Danaher Corporation (DHR)
NYSE: DHR · Real-Time Price · USD
230.25
+3.91 (1.73%)
Nov 6, 2026, 4:00 PM EST - Market closed
Danaher Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Mar '26 Mar 27, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 870 | 1,029 | 1,197 | 908 | 555 | 954 | 1,086 | 818 | 907 | 1,088 | 1,079 | 1,129 | 1,106 | 1,450 | - | 1,572 | 1,680 | 1,725 | 1,788 |
Depreciation & Amortization | 659 | 627 | 623 | 622 | 611 | 591 | 595 | 591 | 580 | 586 | 558 | 533 | 540 | 535 | - | 540 | 552 | 565 | 587 |
Loss (Gain) From Sale of Assets | - | - | 9 | -9 | 9 | -9 | - | - | -37 | 37 | - | - | - | - | - | - | - | - | 330 |
Asset Writedown & Restructuring Costs | - | - | 14 | 101 | 432 | 15 | 43 | 222 | - | - | 35 | 42 | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | 7 | 77 | 79 | 24 | 35 | 90 | 64 | -103 | 96 | - | 139 | 48 | 17 | -22 | - | 64 | 98 | 24 | -401 |
Stock-Based Compensation | 93 | 58 | 63 | 83 | 91 | 61 | 57 | 84 | 87 | 60 | 61 | 79 | 96 | 70 | - | 89 | 101 | 80 | 59 |
Other Operating Activities | 46 | - | -14 | - | - | - | - | - | - | 25 | 50 | -189 | -186 | -210 | - | - | - | - | 109 |
Change in Accounts Receivable | 71 | 66 | -151 | -199 | 45 | 89 | -151 | -108 | 74 | 516 | -389 | -38 | 119 | 630 | - | 11 | -225 | 80 | -459 |
Change in Inventory | -46 | -132 | 184 | 6 | -82 | -166 | 264 | 35 | -34 | -118 | 238 | 91 | 111 | -255 | - | -61 | -237 | -431 | -64 |
Change in Accounts Payable | -38 | -41 | 143 | -23 | -50 | -61 | 205 | -82 | -30 | -74 | 165 | -4 | -115 | -195 | - | -169 | 120 | -131 | 449 |
Change in Other Net Operating Assets | -128 | -362 | 410 | 149 | -308 | -265 | 339 | 56 | -226 | -381 | 859 | -244 | -42 | -197 | - | -36 | -89 | 56 | 164 |
Operating Cash Flow | 1,534 | 1,322 | 2,117 | 1,662 | 1,338 | 1,299 | 2,019 | 1,513 | 1,417 | 1,739 | 1,619 | 1,672 | 1,926 | 1,947 | - | 2,010 | 2,000 | 1,968 | 2,333 |
Operating Cash Flow Growth (YoY) | 14.65% | 1.77% | 4.85% | 9.85% | -5.58% | -25.30% | 24.71% | -9.51% | -26.43% | -10.68% | - | -16.82% | -3.70% | -1.07% | - | -1.18% | -5.66% | 5.18% | 5.04% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Mar '26 Mar 27, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -269 | -237 | -371 | -292 | -248 | -245 | -516 | -298 | -287 | -291 | -434 | -354 | -329 | -266 | - | -277 | -296 | -250 | -420 |
Sale of Property, Plant & Equipment | - | - | 23 | - | 4 | 6 | 1 | 11 | 1 | - | 6 | 4 | 2 | - | - | - | 7 | 2 | - |
Cash Acquisitions | -9,843 | - | - | - | - | - | -33 | -513 | -12 | - | -5,610 | - | - | - | - | -227 | -60 | -17 | -333 |
Divestitures | - | - | - | - | - | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -47 | -20 | -48 | -27 | -27 | -13 | -141 | 181 | -74 | -44 | 8 | 21 | -98 | -42 | - | -25 | -54 | -257 | -128 |
Other Investing Activities | 12 | 8 | 12 | 7 | 13 | 1 | -5 | 13 | 12 | 14 | 13 | - | -6 | 4 | - | 14 | 3 | 19 | 2 |
Investing Cash Flow | -10,147 | -249 | -384 | -312 | -258 | -242 | -694 | -606 | -360 | -321 | -6,017 | -329 | -431 | -304 | - | -515 | -400 | -503 | -879 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Mar '26 Mar 27, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 1,743 | - | - | - | - | - | - | - | 68 | - | - | - | - | - | - | - | 10 | - |
Long-Term Debt Issued | - | - | - | - | - | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 8,485 | 1,743 | 1,530 | 22 | - | 4 | 4 | -14 | -53 | 68 | -2,605 | 2,605 | - | - | - | - | -10 | 10 | -247 |
Short-Term Debt Repaid | - | - | - | - | - | -3 | - | - | - | - | - | - | - | -4 | - | - | - | - | - |
Long-Term Debt Repaid | - | -1,434 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | - | -1,434 | -11 | -499 | 2 | -3 | -700 | - | -974 | - | -1,617 | -2 | -3 | -4 | - | -50 | -934 | - | -907 |
Net Debt Issued (Repaid) | 8,485 | 309 | 1,519 | -477 | 2 | 1 | -696 | -14 | -1,027 | 68 | -4,222 | 2,603 | -3 | -4 | - | -50 | -944 | 10 | -1,154 |
Issuance of Common Stock | - | - | 46 | 25 | 14 | - | 19 | 67 | 76 | - | 17 | 51 | - | - | - | 15 | - | - | 23 |
Repurchase of Common Stock | -894 | - | - | -2,010 | - | -1,078 | -809 | -640 | -4,530 | - | - | - | - | - | - | - | - | - | - |
Common Dividends Paid | -283 | -226 | -226 | -229 | -229 | -194 | -195 | -196 | -200 | -177 | -200 | - | - | - | - | - | - | - | - |
Dividends Paid | -283 | -226 | -226 | -229 | -229 | -194 | -195 | -196 | -200 | -177 | -200 | - | -218 | -204 | - | - | - | -191 | - |
Other Financing Activities | -35 | -37 | -17 | -90 | -34 | 16 | -11 | -62 | -34 | -24 | 2,159 | -211 | 13 | -54 | - | -195 | -216 | -93 | -291 |
Financing Cash Flow | 7,273 | 46 | 1,322 | -2,781 | -247 | -1,255 | -1,692 | -845 | -5,715 | -133 | -2,246 | 2,443 | -208 | -262 | - | -230 | -1,160 | -274 | -1,422 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Mar '26 Mar 27, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -13 | -33 | 32 | 2 | 131 | 113 | -182 | 191 | 1 | -118 | 231 | -84 | -91 | 3 | - | -99 | -173 | -60 | 2 |
Net Cash Flow | -1,353 | 1,086 | 3,087 | -1,429 | 964 | -85 | -549 | 253 | -4,657 | 1,167 | -6,413 | 3,702 | 1,196 | 1,384 | - | 1,166 | 267 | 1,131 | 34 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Mar '26 Mar 27, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,265 | 1,085 | 1,746 | 1,370 | 1,090 | 1,054 | 1,503 | 1,215 | 1,130 | 1,448 | 1,185 | 1,318 | 1,597 | 1,681 | - | 1,733 | 1,704 | 1,718 | 1,913 |
Free Cash Flow Growth (YoY) | 16.05% | 2.94% | 16.17% | 12.76% | -3.54% | -27.21% | 26.83% | -7.81% | -29.24% | -13.86% | - | -23.95% | -6.28% | -2.15% | - | 0.99% | -6.12% | 6.05% | 0.42% |
Free Cash Flow Margin | 20.19% | 18.23% | 25.53% | 22.63% | 18.36% | 18.36% | 22.99% | 20.96% | 19.68% | 24.98% | 18.50% | 23.43% | 27.01% | 28.26% | - | 22.61% | 21.98% | 22.35% | 23.48% |
Free Cash Flow Per Share | 1.79 | 1.53 | 2.46 | 1.92 | 1.52 | 1.46 | 2.06 | 1.67 | 1.52 | 1.93 | 1.59 | 1.77 | 2.14 | 2.28 | - | 2.35 | 2.31 | 2.33 | 2.59 |
Levered Free Cash Flow | 548.5 | 1,100 | 1,606 | 1,131 | 791.88 | 1,080 | 1,038 | 1,001 | 1,143 | 1,516 | 1,510 | 919.5 | 916.5 | 1,510 | - | 1,489 | 1,433 | 1,442 | 1,417 |
Unlevered Free Cash Flow | 615.38 | 1,139 | 1,641 | 1,173 | 836.25 | 1,125 | 1,076 | 1,055 | 1,184 | 1,556 | 1,563 | 963.25 | 957.13 | 1,551 | - | 1,516 | 1,465 | 1,476 | 1,452 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Mar '26 Mar 27, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 108 | 28 | - | 82 | 86 | 63 | 90 | 104 | 134 | 42 | 103 | 104 | 103 | 82 | - | 83 | 83 | 84 | 173 |
Cash Income Tax Paid | 350 | 191 | - | 277 | 330 | 201 | 367 | 315 | 396 | 222 | 630 | 476 | 466 | 228 | - | 469 | 398 | 227 | 614 |
Change in Working Capital | -141 | -469 | 146 | -67 | -395 | -403 | 174 | -99 | -216 | -57 | -331 | -195 | 73 | -17 | - | -255 | -431 | -426 | -139 |