DHT Holdings, Inc. (DHT)
NYSE: DHT · Real-Time Price · USD
19.53
-0.07 (-0.36%)
Sep 1, 2026, 11:52 AM EDT - Market open
DHT Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 722.19 | 497.2 | 567.84 | 556.08 | 450.38 | 295.85 |
Other Revenue | 76.49 | 54.15 | 3.94 | 4.48 | 23.28 | 15.15 |
| 798.68 | 551.34 | 571.77 | 560.56 | 473.66 | 311.01 | |
Revenue Growth | 43.22% | -3.57% | 2.00% | 18.35% | 52.30% | -54.99% |
Cost of Revenue | 186.33 | 201.08 | 258.22 | 241.1 | 259.31 | 170.21 |
Gross Profit | 612.35 | 350.26 | 313.56 | 319.46 | 214.35 | 140.79 |
Selling, General & Admin | 20.31 | 19.89 | 18.94 | 17.45 | 16.89 | 16.57 |
Operating Expenses | 126.67 | 126.26 | 130.83 | 126.35 | 140.14 | 145.2 |
Operating Income | 485.68 | 224 | 182.73 | 193.11 | 74.2 | -4.41 |
Interest Expense | -13.46 | -14.34 | -30.4 | -33.57 | -11.21 | -13.28 |
Interest & Investment Income | 4.29 | 4.11 | 3.92 | 4.49 | 1.08 | 0.01 |
Earnings From Equity Investments | - | - | - | - | 1.33 | 1.28 |
Other Non Operating Income (Expenses) | -2.28 | -2.4 | -2.09 | -1.99 | -2.19 | 5.26 |
EBT Excluding Unusual Items | 474.23 | 211.38 | 154.16 | 162.05 | 63.2 | -11.15 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.64 | - |
Asset Writedown | - | - | 27.91 | - | - | - |
Pretax Income | 474.23 | 211.38 | 182.07 | 162.05 | 62.57 | -11.15 |
Income Tax Expense | 0.49 | 0.41 | 0.61 | 0.65 | 0.59 | 0.36 |
Earnings From Continuing Operations | 473.75 | 210.96 | 181.46 | 161.4 | 61.98 | -11.51 |
Minority Interest in Earnings | -0.01 | 0.13 | -0.08 | -0.04 | -0.46 | -0.01 |
Net Income | 473.73 | 211.09 | 181.38 | 161.35 | 61.52 | -11.52 |
Net Income to Common | 473.73 | 211.09 | 181.38 | 161.35 | 61.52 | -11.52 |
Net Income Growth | 148.86% | 16.38% | 12.41% | 162.28% | - | - |
Shares Outstanding (Basic) | 161 | 161 | 161 | 162 | 165 | 169 |
Shares Outstanding (Diluted) | 161 | 161 | 161 | 162 | 165 | 169 |
Shares Change | 0.01% | -0.41% | -0.56% | -1.51% | -2.51% | -0.57% |
EPS (Basic) | 2.94 | 1.31 | 1.12 | 0.99 | 0.37 | -0.07 |
EPS (Diluted) | 2.94 | 1.31 | 1.12 | 0.99 | 0.37 | -0.07 |
EPS Growth | 151.44% | 16.96% | 13.13% | 167.57% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 36.25 | -33.29 | 201.62 | 123.18 | 117.76 | -114.04 |
Free Cash Flow Per Share | 0.23 | -0.21 | 1.25 | 0.76 | 0.71 | -0.67 |
Dividend Per Share | 2.450 | 0.980 | 0.950 | 0.990 | 0.480 | 0.100 |
Dividend Growth | 214.10% | 3.16% | -4.04% | 106.25% | 380.00% | -90.74% |
Gross Margin | 76.67% | 63.53% | 54.84% | 56.99% | 45.25% | 45.27% |
Operating Margin | 60.81% | 40.63% | 31.96% | 34.45% | 15.67% | -1.42% |
Profit Margin | 59.31% | 38.29% | 31.72% | 28.78% | 12.99% | -3.70% |
Free Cash Flow Margin | 4.54% | -6.04% | 35.26% | 21.97% | 24.86% | -36.67% |
EBITDA | 582.7 | 321.03 | 283.97 | 302.01 | 197.46 | 124.23 |
EBITDA Margin | 72.96% | 58.23% | 49.66% | 53.88% | 41.69% | 39.94% |
D&A For EBITDA | 97.02 | 97.03 | 101.24 | 108.9 | 123.26 | 128.64 |
EBIT | 485.68 | 224 | 182.73 | 193.11 | 74.2 | -4.41 |
EBIT Margin | 60.81% | 40.63% | 31.96% | 34.45% | 15.67% | -1.42% |
Effective Tax Rate | 0.10% | 0.19% | 0.33% | 0.40% | 0.94% | - |