DHT Holdings, Inc. (DHT)
NYSE: DHT · Real-Time Price · USD
18.58
+0.38 (2.09%)
Aug 12, 2026, 10:14 AM EDT - Market open
DHT Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 723 | 498.4 | 571.77 | 560.56 | 454.15 | 295.85 | |
Revenue Growth | 38.93% | -12.83% | 2.00% | 23.43% | 53.50% | -57.19% |
Cost of Revenue | 186.33 | 201.08 | 258.22 | 241.1 | 259.31 | 170.21 |
Gross Profit | 536.67 | 297.32 | 313.56 | 319.46 | 194.83 | 125.64 |
Selling, General & Admin | 20.31 | 19.89 | 18.94 | 17.45 | 16.89 | 16.57 |
Depreciation & Amortization Expenses | 106.36 | 106.37 | 111.88 | 108.9 | 123.26 | 128.64 |
Other Operating Expenses | -76.65 | -53.91 | -27.91 | - | -19.51 | -19.77 |
Total Operating Expenses | 50.01 | 72.35 | 102.92 | 126.35 | 120.63 | 125.44 |
Operating Income | 486.65 | 224.97 | 210.64 | 193.11 | 74.2 | 0.2 |
Interest Income | 3.32 | 3.14 | 3.92 | 4.49 | 2.4 | 1.28 |
Interest Expense | -15.7 | -14.17 | -30.4 | -33.06 | -26.2 | -25.73 |
Other Non-Operating Income (Expense) | -2.45 | -2.57 | -2.09 | -2.49 | 12.16 | 13.1 |
Total Non-Operating Income (Expense) | -14.83 | -13.6 | -28.57 | -31.06 | -11.64 | -11.35 |
Pretax Income | 474.23 | 211.38 | 182.07 | 162.05 | 62.57 | -11.15 |
Provision for Income Taxes | 0.49 | 0.41 | 0.61 | 0.65 | 0.59 | 0.36 |
Net Income | 473.75 | 210.96 | 181.46 | 161.4 | 61.98 | -11.51 |
Minority Interest in Earnings | 0.01 | -0.13 | 0.08 | 0.04 | 0.46 | 0.01 |
Net Income to Common | 473.73 | 211.09 | 181.38 | 161.35 | 61.52 | -11.52 |
Net Income Growth | 148.86% | 16.38% | 12.41% | 162.28% | - | - |
Shares Outstanding (Basic) | 161 | 161 | 161 | 162 | 165 | 169 |
Shares Outstanding (Diluted) | 161 | 161 | 161 | 162 | 165 | 169 |
Shares Change | 0.02% | -0.41% | -0.56% | -1.51% | -2.51% | -0.57% |
EPS (Basic) | 2.94 | 1.31 | 1.12 | 0.99 | 0.37 | -0.07 |
EPS (Diluted) | 2.94 | 1.31 | 1.12 | 0.99 | 0.37 | -0.07 |
EPS Growth | 149.15% | 16.96% | 13.13% | 167.57% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 36.26 | -33.29 | 201.62 | 123.18 | 117.76 | -114.04 |
Free Cash Flow Growth | -80.09% | - | 63.68% | 4.60% | - | - |
Free Cash Flow Per Share | 0.23 | -0.21 | 1.25 | 0.76 | 0.71 | -0.67 |
Dividends Per Share | 2.450 | 0.980 | 0.950 | 0.990 | 0.480 | 0.100 |
Dividend Growth | 214.10% | 3.16% | -4.04% | 106.25% | 380.00% | -90.74% |
Gross Margin | 74.23% | 59.65% | 54.84% | 56.99% | 42.90% | 42.47% |
Operating Margin | 67.31% | 45.14% | 36.84% | 34.45% | 16.34% | 0.07% |
Profit Margin | 65.53% | 42.33% | 31.74% | 28.79% | 13.65% | -3.89% |
FCF Margin | 5.01% | -6.68% | 35.26% | 21.97% | 25.93% | -38.55% |
EBITDA | 593.01 | 331.34 | 322.52 | 302.01 | 197.46 | 128.84 |
EBITDA Margin | 82.02% | 66.48% | 56.41% | 53.88% | 43.48% | 43.55% |
EBIT | 486.65 | 224.97 | 210.64 | 193.11 | 74.2 | 0.2 |
EBIT Margin | 67.31% | 45.14% | 36.84% | 34.45% | 16.34% | 0.07% |
Effective Tax Rate | 0.10% | 0.20% | 0.33% | 0.40% | 0.94% | -3.23% |