HF Sinclair Corporation (DINO)

NYSE: DINO · Real-Time Price · USD

90.00

+0.70 (0.78%)

At close: Jul 29, 2026, 4:00 PM EDT

90.90

+0.90 (1.00%)

After-hours: Jul 29, 2026, 7:52 PM EDT

HF Sinclair Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	31,228	26,869	28,580	31,964	38,205	18,389
Revenue Growth	16.26%	-5.99%	-10.59%	-16.34%	107.76%	64.43%
Cost of Revenue	24,701	22,177	24,539	26,055	30,732	15,257
Gross Profit	6,527	4,692	4,041	5,909	7,473	3,132
Selling, General & Admin	2,984	2,847	2,931	2,935	2,762	1,879
Depreciation & Amortization Expenses	915	909	832	771	657	503.54
Other Operating Expenses	42	9	17	-	-	-
Total Operating Expenses	3,941	3,765	3,780	3,706	3,419	2,383
Operating Income	2,586	927	261	2,203	4,054	749.19
Interest Income	77	75	107	111	30	16.45
Interest Expense	-176	-217	-165	-191	-176	-125.18
Other Non-Operating Income (Expense)	11	-53	15	30	28	146.69
Total Non-Operating Income (Expense)	-88	-195	-43	-50	-118	37.97
Pretax Income	2,498	732	218	2,153	3,936	787.15
Provision for Income Taxes	577	146	34	442	895	123.9
Net Income	1,921	586	184	1,711	3,041	663.25
Minority Interest in Earnings	6	7	7	121	118	104.93
Net Income to Common	1,915	579	177	1,590	2,923	558.32
Net Income Growth	-	227.12%	-88.87%	-45.60%	423.53%	-
Shares Outstanding (Basic)	182	186	192	190	203	163
Shares Outstanding (Diluted)	182	186	192	190	203	163
Shares Change	-3.36%	-2.92%	1.07%	-6.19%	24.60%	0.36%
EPS (Basic)	10.48	3.08	0.91	8.29	14.28	3.39
EPS (Diluted)	10.48	3.08	0.91	8.29	14.28	3.39
EPS Growth	-	238.46%	-89.02%	-41.95%	321.24%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-	866	640	1,912	3,253	-406.73
Free Cash Flow Growth	-	35.31%	-66.53%	-41.22%	-	-
Free Cash Flow Per Share	-	4.64	3.33	10.06	16.06	-2.50
Dividends Per Share	2.025	2.000	2.000	1.800	1.200	0.350
Dividend Growth	1.25%	0%	11.11%	50.00%	242.86%	-75.00%
Gross Margin	20.90%	17.46%	14.14%	18.49%	19.56%	17.03%
Operating Margin	8.28%	3.45%	0.91%	6.89%	10.61%	4.07%
Profit Margin	6.15%	2.18%	0.64%	5.35%	7.96%	3.61%
FCF Margin	-	3.22%	2.24%	5.98%	8.51%	-2.21%
EBITDA	2,586	1,836	1,093	2,974	4,711	1,253
EBITDA Margin	8.28%	6.83%	3.82%	9.30%	12.33%	6.81%
EBIT	2,586	927	261	2,203	4,054	749.19
EBIT Margin	8.28%	3.45%	0.91%	6.89%	10.61%	4.07%
Effective Tax Rate	23.10%	19.95%	15.60%	20.53%	22.74%	15.74%

SEC Filings: 10-K · 10-Q