Darkiris Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023
Revenue	10.8	10.08	7.92	3.95
Revenue Growth	5.86%	27.25%	100.46%	-
Cost of Revenue	8	7.58	4.91	1.55
Gross Profit	2.81	2.5	3.01	2.4
Selling, General & Admin	13.42	10.2	1.85	3.66
Research & Development	0.9	0.9	-	-
Other Operating Expenses	0	0	0	0
Operating Expenses	14.32	11.1	1.85	3.66
Operating Income	-11.52	-8.6	1.16	-1.26
Interest & Investment Income	0	0	0	0
Other Non Operating Income (Expenses)	0.08	0.08	0.04	0
EBT Excluding Unusual Items	-11.44	-8.51	1.19	-1.26
Gain (Loss) on Sale of Assets	-0.05	-0.05	-	-
Pretax Income	-11.49	-8.57	1.19	-1.26
Income Tax Expense	-0.04	0.08	0.1	-
Net Income	-11.45	-8.64	1.1	-1.26
Net Income to Common	-11.45	-8.64	1.1	-1.26
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1
Shares Change	16.19%	3.29%	-	-
EPS (Basic)	-9.85	-8.37	1.10	-1.26
EPS (Diluted)	-9.85	-8.37	1.10	-1.26
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023
Free Cash Flow	-1.69	-0.46	0.04	-1.33
Free Cash Flow Per Share	-1.45	-0.45	0.04	-1.33
Gross Margin	25.98%	24.83%	37.98%	60.74%
Operating Margin	-106.61%	-85.29%	14.60%	-31.86%
Profit Margin	-105.98%	-85.75%	13.85%	-31.84%
Free Cash Flow Margin	-15.62%	-4.59%	0.52%	-33.77%
EBITDA	-11.24	-8.56	1.16	-1.25
EBITDA Margin	-104.02%	-84.96%	14.70%	-31.67%
D&A For EBITDA	0.28	0.03	0.01	0.01
EBIT	-11.52	-8.6	1.16	-1.26
EBIT Margin	-106.61%	-85.29%	14.60%	-31.86%
Effective Tax Rate	-	-	8.21%	-

SEC Filings: 10-K · 10-Q