Delek Logistics Partners Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,743	2,175	1,882	1,968	1,857	1,390
Market Cap Growth	17.91%	15.56%	-4.37%	5.98%	33.61%	78.10%
Enterprise Value	5,043	4,143	3,637	3,426	2,776	2,408
Last Close Price	52.88	37.27	34.25	32.82	28.69	19.67
PE Ratio	16.59	15.33	14.91	12.37	11.27	9.89
Forward PE	11.23	13.00	11.19	8.55	10.01	7.71
PS Ratio	2.89	2.31	1.84	1.90	2.65	2.47
PB Ratio	161.86	61.22	-11.63	-17.78	-17.86	-12.83
P/FCF Ratio	-	28.14	14.57	38.54	7.37	17.55
P/OCF Ratio	11.30	10.54	8.35	10.24	6.75	7.20
PEG Ratio	0.52	0.73	0.73	0.73	0.73	2.03
EV/Sales Ratio	5.21	4.41	3.56	3.31	3.96	4.27
EV/EBITDA Ratio	17.09	13.95	10.33	12.24	11.55	10.81
EV/EBIT Ratio	27.86	21.09	14.40	16.34	14.58	13.39
EV/FCF Ratio	-	53.60	28.14	67.09	11.01	30.40
Debt / Equity Ratio	131.41	53.13	-10.62	-15.19	-8.85	-9.38
Debt / EBITDA Ratio	7.33	5.97	4.61	5.62	3.60	4.36
Debt / FCF Ratio	-	24.42	13.30	32.93	3.65	12.83
Asset Turnover	0.41	0.51	0.61	0.79	0.74	0.66
Inventory Turnover	54.79	157.52	346.04	373.77	160.45	41.02
Quick Ratio	0.98	1.31	0.81	0.58	0.20	0.91
Current Ratio	1.03	1.64	0.84	0.61	0.24	1.04
Return on Assets (ROA)	4.81%	6.67%	9.50%	10.03%	12.59%	13.21%
Return on Invested Capital (ROIC)	7.91%	11.28%	16.05%	17.62%	22.18%	22.67%
Return on Capital Employed (ROCE)	7.60%	10.10%	16.30%	13.30%	22.70%	19.40%
Earnings Yield	5.94%	6.56%	6.71%	8.08%	8.88%	10.11%
FCF Yield	-1.43%	3.55%	6.87%	2.60%	13.58%	5.70%
Dividend Yield	8.77%	11.71%	12.14%	12.11%	13.19%	18.33%
Payout Ratio	144.58%	143.46%	142.61%	107.57%	98.12%	110.87%
Buyback Yield / Dilution	-16.04%	-8.87%	-0.23%	-0.12%	-29.36%	-37.59%
Total Shareholder Return	-7.32%	2.84%	11.92%	11.99%	-16.16%	-19.26%

Updated Nov 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q