Delek Logistics Partners, LP (DKL)

DKL Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,249	2,175	1,882	1,968	1,857	1,390
Market Cap Growth	15.56%	15.56%	-4.37%	5.98%	33.61%	78.10%
Enterprise Value	4,133	4,143	3,637	3,426	2,776	2,408
Last Close Price	42.36	41.18	37.85	36.27	31.71	21.74
PE Ratio	14.17	15.33	14.91	12.37	11.27	9.89
Forward PE	11.00	13.00	11.19	8.55	10.01	7.71
PS Ratio	2.14	2.31	1.84	1.90	2.65	2.47
PB Ratio	61.39	61.22	-11.63	-17.78	-17.86	-12.83
P/FCF Ratio	29.12	28.14	14.56	38.54	7.37	17.54
P/OCF Ratio	10.91	10.54	8.35	10.24	6.75	7.20
PEG Ratio	0.97	-	-	-	-	-
EV/Sales Ratio	4.39	4.40	3.56	3.31	3.96	4.27
EV/EBITDA Ratio	13.92	13.95	10.33	12.24	11.55	10.81
EV/EBIT Ratio	21.04	21.09	14.40	16.34	14.58	13.39
EV/FCF Ratio	53.47	53.60	28.14	67.09	11.01	30.40
Debt / Equity Ratio	53.13	53.13	-10.62	-15.19	-8.85	-9.38
Debt / EBITDA Ratio	5.97	5.97	4.61	5.62	3.60	4.36
Debt / FCF Ratio	24.42	24.42	13.30	32.93	3.65	12.83
Asset Turnover	0.51	0.51	0.61	0.79	0.74	0.66
Inventory Turnover	157.52	157.52	346.04	373.77	160.45	41.02
Quick Ratio	1.31	1.31	0.81	0.58	0.20	0.91
Current Ratio	1.64	1.64	0.84	0.61	0.24	1.04
Return on Assets (ROA)	6.66%	6.66%	9.50%	10.03%	12.59%	13.21%
Return on Capital (ROIC)	7.05%	7.05%	10.09%	10.98%	13.81%	14.10%
Return on Capital Employed (ROCE)	10.06%	10.06%	16.27%	13.33%	22.72%	19.37%
Earnings Yield	6.30%	6.56%	6.71%	8.08%	8.88%	10.11%
FCF Yield	3.43%	3.55%	6.87%	2.59%	13.58%	5.70%
Dividend Yield	10.37%	10.60%	10.99%	10.96%	11.94%	16.59%
Payout Ratio	145.99%	143.46%	142.61%	107.57%	98.12%	110.87%
Buyback Yield / Dilution	-8.87%	-8.87%	-0.23%	-0.12%	-29.36%	-37.59%
Total Shareholder Return	1.50%	1.73%	10.76%	10.84%	-17.42%	-21.00%

Source: S&P Capital IQ. Standard template. Financial Sources.