Delek Logistics Partners Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,889	2,386	2,175	1,882	1,968	1,857
Market Cap Growth	34.07%	9.72%	15.56%	-4.37%	5.98%	33.61%
Enterprise Value	5,257	4,675	4,143	3,637	3,426	2,776
Last Close Price	53.97	43.67	37.27	34.25	32.82	28.69
PE Ratio	16.37	13.52	15.33	14.91	12.37	11.27
Forward PE	11.94	9.62	13.00	11.19	8.55	10.01
PS Ratio	2.85	2.36	2.31	1.84	1.90	2.65
PB Ratio	472.37	390.30	61.22	-11.63	-17.78	-17.86
P/FCF Ratio	-	-	28.14	14.57	38.54	7.37
P/OCF Ratio	12.18	10.06	10.54	8.35	10.24	6.75
PEG Ratio	0.54	0.73	0.73	0.73	0.73	0.73
EV/Sales Ratio	5.19	4.61	4.41	3.56	3.31	3.96
EV/EBITDA Ratio	17.79	15.82	14.16	10.29	12.24	11.55
EV/EBIT Ratio	30.93	27.51	21.57	14.33	16.34	14.58
EV/FCF Ratio	-	-	53.60	28.14	67.09	11.01
Debt / Equity Ratio	389.21	389.21	53.12	-10.62	-15.19	-8.85
Debt / EBITDA Ratio	7.46	7.46	6.06	4.60	5.62	3.60
Debt / FCF Ratio	-	-	24.42	13.30	32.93	3.65
Net Debt / Equity Ratio	387.42	387.42	52.97	-10.59	-15.12	-8.80
Net Debt / EBITDA Ratio	8.02	8.02	6.43	4.85	5.98	3.81
Net Debt / FCF Ratio	-77.30	-77.30	24.35	13.27	32.77	3.63
Asset Turnover	0.42	0.42	0.51	0.61	0.79	0.74
Inventory Turnover	57.93	57.93	157.52	346.04	373.77	160.45
Quick Ratio	1.06	1.06	1.31	0.81	0.58	0.20
Current Ratio	1.12	1.12	1.64	0.84	0.61	0.24
Return on Equity (ROE)	847.51%	847.51%	-	-	-	-
Return on Assets (ROA)	4.41%	4.41%	6.52%	9.55%	10.03%	12.59%
Return on Invested Capital (ROIC)	7.24%	7.90%	11.03%	16.13%	17.62%	22.18%
Return on Capital Employed (ROCE)	7.00%	7.00%	9.80%	16.40%	13.30%	22.70%
Earnings Yield	6.11%	7.40%	6.56%	6.71%	8.08%	8.88%
FCF Yield	-1.06%	-1.28%	3.55%	6.87%	2.60%	13.58%
Dividend Yield	8.34%	10.24%	11.71%	12.14%	12.11%	13.19%
Payout Ratio	-	134.95%	143.46%	142.61%	107.57%	98.12%
Buyback Yield / Dilution	-12.79%	-12.79%	-8.87%	-0.23%	-0.12%	-29.36%
Total Shareholder Return	-4.55%	-2.56%	2.84%	11.92%	11.99%	-16.16%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q