Delek Logistics Partners Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,681	1,938	1,836	1,875	1,966	1,856
Market Cap Growth	28.94%	5.58%	-2.11%	-4.60%	5.90%	97.09%
Enterprise Value	5,006	4,296	3,713	3,554	3,617	2,765
Last Close Price	50.43	44.62	42.26	43.17	45.25	42.73
PE Ratio	15.92	13.52	14.13	14.94	12.36	11.27
Forward PE	13.40	9.62	13.00	11.19	8.55	10.01
PEG Ratio	0.60	0.73	0.73	0.73	0.73	0.73
PS Ratio	2.53	1.91	1.95	1.84	1.90	2.65
PB Ratio	-	317.05	51.68	-11.59	-17.76	-17.85
P/TBV Ratio	-133.97	390.82	56.48	-11.63	-17.79	-17.86
P/FCF Ratio	23.34	-	23.75	14.51	38.49	7.36
P/OCF Ratio	7.15	8.18	8.90	8.32	10.23	6.75
EV/Sales Ratio	4.72	4.24	3.95	3.48	3.49	3.95
EV/EBITDA Ratio	16.87	13.97	12.24	10.50	12.92	11.50
EV/EBIT Ratio	30.84	23.62	18.30	14.87	17.25	14.51
EV/FCF Ratio	43.48	-	48.03	27.50	70.82	10.97
Debt / Equity Ratio	-115.00	387.35	52.97	-10.39	-14.98	-8.78
Debt / EBITDA Ratio	7.55	7.74	6.22	5.08	6.01	3.83
Debt / FCF Ratio	20.23	-	24.42	13.30	32.93	3.65
Net Debt / Equity Ratio	-115.08	387.42	52.97	-10.59	-15.12	-8.80
Net Debt / EBITDA Ratio	7.52	7.71	6.20	5.07	5.98	3.81
Net Debt / FCF Ratio	20.14	-77.30	24.35	13.27	32.77	3.63
Asset Turnover	0.37	0.42	0.51	0.61	0.79	0.74
Inventory Turnover	43.85	68.39	181.22	392.55	404.74	175.25
Quick Ratio	0.82	0.96	1.05	0.81	0.58	0.20
Current Ratio	0.96	1.12	1.64	0.84	0.61	0.24
Return on Equity (ROE)	-2418.66%	847.51%	-225.87%	-92.63%	-148.17%	-155.28%
Return on Assets (ROA)	6.12%	7.52%	10.97%	14.25%	16.00%	20.12%
Return on Invested Capital (ROIC)	7.25%	8.25%	11.37%	14.83%	17.13%	21.34%
Return on Capital Employed (ROCE)	7.31%	8.31%	11.58%	15.29%	17.39%	21.57%
Earnings Yield	6.32%	7.40%	7.08%	6.69%	8.09%	8.87%
FCF Yield	4.28%	-	4.21%	6.89%	2.60%	13.58%
Dividend Yield	8.96%	9.98%	10.21%	9.57%	8.69%	8.71%
Payout Ratio	141.64%	134.95%	144.23%	142.61%	107.57%	98.12%
Buyback Yield / Dilution	-7.56%	-12.79%	-8.87%	-0.23%	-0.12%	-29.36%
Total Shareholder Return	1.40%	-2.82%	1.34%	9.34%	8.58%	-20.65%

Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q