| 1,228 | 788.29 | 1,271 | 1,309 | 2,153 | 1,817 |
Cash & Short-Term Investments | 1,228 | 788.29 | 1,271 | 1,309 | 2,153 | 1,817 |
| 39.92% | -37.95% | -2.95% | -39.19% | 18.47% | 2274.48% |
| 65.56 | 57.84 | 47.54 | 51.1 | 45.86 | 44.52 |
| 115.37 | 83.19 | 51.94 | 56.39 | 25.68 | 14.56 |
| 479.91 | 541.91 | 352.99 | 469.65 | 476.95 | 287.72 |
| 55.92 | 62.54 | 348.39 | 198.53 | 51.95 | 30.25 |
| 1,945 | 1,534 | 2,071 | 2,085 | 2,753 | 2,194 |
Property, Plant & Equipment | 118.19 | 125.47 | 154.68 | 126.06 | 109.85 | 108.9 |
| 32.92 | 26.73 | 23.81 | 41.86 | 37.03 | 2.96 |
| 1,555 | 1,555 | 886.37 | 886.37 | 615.66 | 569.6 |
| 861.04 | 933.12 | 690.62 | 776.93 | 535.02 | 555.93 |
Long-Term Deferred Tax Assets | - | 6.8 | 7.8 | 10.7 | 7.43 | 2.82 |
| 111.93 | 72.63 | 110.21 | 113.38 | 10.75 | 4.81 |
|
| 711.39 | 53.66 | 34.13 | 10.15 | 52.54 | 28.08 |
| - | 561.19 | 561.84 | 466.92 | 333.62 | 195.56 |
Current Portion of Leases | 11.46 | 10.99 | 11.5 | 4.25 | 12.81 | 12.84 |
| - | 46.39 | 43.63 | 40.52 | 1.58 | - |
Other Current Liabilities | 1,053 | 982.75 | 898.52 | 724.62 | 528.87 | 317.94 |
Total Current Liabilities | 1,776 | 1,655 | 1,550 | 1,246 | 929.43 | 554.41 |
| 1,836 | 1,256 | 1,254 | 1,251 | 1,248 | - |
| 59.18 | 67.66 | 80.83 | 69.33 | 57.34 | 68.78 |
Long-Term Deferred Tax Liabilities | - | 13.8 | 12.4 | 9.3 | - | - |
Other Long-Term Liabilities | 220.49 | 280.22 | 207.95 | 141.27 | 155.31 | 184.8 |
|
| 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 |
Additional Paid-In Capital | 8,280 | 7,978 | 7,150 | 6,750 | 5,702 | 5,067 |
| -6,574 | -6,441 | -5,934 | -5,132 | -3,754 | -2,231 |
| -1,011 | -563.15 | -412.18 | -332.13 | -306.61 | -288.78 |
Comprehensive Income & Other | 36.49 | 36.49 | 36.49 | 36.49 | 36.49 | 83.53 |
| 732.29 | 1,011 | 840.31 | 1,323 | 1,679 | 2,631 |
|
Total Liabilities & Equity | 4,624 | 4,284 | 3,945 | 4,040 | 4,069 | 3,439 |
| 1,907 | 1,335 | 1,346 | 1,325 | 1,319 | 81.61 |
| -678.32 | -546.8 | -75.58 | 2.73 | 861.49 | 1,736 |
| - | - | - | -99.68% | -50.37% | 122128.59% |
| -1.37 | -1.13 | -0.16 | 0.01 | 2.14 | 5.68 |
Filing Date Shares Outstanding | 497.77 | 489.96 | 473.62 | 451.63 | 408.67 | 397.7 |
Total Common Shares Outstanding | 496.5 | 489.07 | 472.7 | 450.58 | 407.78 | 396.3 |
| 168.7 | -121.23 | 521.75 | 838.38 | 1,824 | 1,640 |
| 1.47 | 2.07 | 1.78 | 2.94 | 4.12 | 6.64 |
| -1,684 | -1,478 | -736.69 | -340.61 | 527.86 | 1,506 |
Tangible Book Value Per Share | -3.39 | -3.02 | -1.56 | -0.76 | 1.29 | 3.80 |
| - | 82.57 | 78.84 | 72.66 | 56.26 | 33.58 |
| - | 56.35 | 57.31 | 43.05 | 30.17 | 24.69 |