Digimarc Corporation (DMRC)
NASDAQ: DMRC · Real-Time Price · USD
6.48
+0.38 (6.23%)
Jul 28, 2026, 1:48 PM EDT - Market open
Digimarc Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32.12 | 33.91 | 38.42 | 34.85 | 30.2 | 26.52 | |
Revenue Growth | -15.12% | -11.73% | 10.23% | 15.41% | 13.87% | 10.55% |
Cost of Revenue | 7.96 | 8.28 | 9.59 | 10.23 | 10.44 | 8.78 |
Gross Profit | 13.97 | 25.63 | 28.83 | 24.62 | 19.76 | 17.74 |
Selling, General & Admin | 29.82 | 32.44 | 38.24 | 40.48 | 48.66 | 40.07 |
Depreciation & Amortization Expenses | 5.96 | 5.87 | 5.69 | 5.52 | 5.5 | - |
Research & Development | 16.6 | 20.48 | 26.21 | 26.58 | 26.49 | 17.54 |
Other Operating Expenses | - | - | - | 0.25 | 0.92 | - |
Total Operating Expenses | 52.38 | 58.79 | 70.14 | 72.83 | 81.57 | 57.61 |
Operating Income | -28.22 | -33.16 | -41.31 | -48.21 | -61.81 | -39.87 |
Total Non-Operating Income (Expense) | 0.69 | 0.88 | 2.34 | 2.45 | 2.11 | 5.12 |
Pretax Income | -27.53 | -32.28 | -38.97 | -45.76 | -59.7 | -34.74 |
Provision for Income Taxes | -0.01 | -0.03 | -0.04 | -0.2 | -0.1 | -0.02 |
Net Income | -27.55 | -32.31 | -39.01 | -45.96 | -59.8 | -34.76 |
Net Income to Common | -27.55 | -32.31 | -39.01 | -45.96 | -59.8 | -34.76 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 22 | 22 | 21 | 20 | 19 | 16 |
Shares Outstanding (Diluted) | 22 | 22 | 21 | 20 | 19 | 16 |
Shares Change | 1.52% | 1.89% | 4.62% | 6.18% | 16.26% | 27.56% |
EPS (Basic) | -1.27 | -1.49 | -1.83 | -2.26 | -3.12 | -2.11 |
EPS (Diluted) | -1.27 | -1.49 | -1.83 | -2.26 | -3.12 | -2.11 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.7 | -12.35 | -26.78 | -22.31 | -45.34 | -27.08 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.40 | -0.57 | -1.26 | -1.10 | -2.37 | -1.65 |
Gross Margin | 43.47% | 75.58% | 75.05% | 70.66% | 65.44% | 66.90% |
Operating Margin | -87.84% | -97.79% | -107.52% | -138.32% | -204.69% | -150.32% |
Profit Margin | -85.75% | -95.27% | -101.54% | -131.87% | -198.03% | -131.07% |
FCF Margin | -27.08% | -36.41% | -69.72% | -64.01% | -150.15% | -102.12% |
EBITDA | -19.67 | -24.87 | -33.71 | -40.08 | -53.23 | -37.33 |
EBITDA Margin | -61.24% | -73.34% | -87.75% | -115.00% | -176.28% | -140.74% |
EBIT | -28.22 | -33.16 | -41.31 | -48.21 | -61.81 | -39.87 |
EBIT Margin | -87.84% | -97.79% | -107.52% | -138.32% | -204.69% | -150.32% |
Effective Tax Rate | 0.04% | 0.10% | 0.11% | 0.45% | 0.16% | 0.05% |