Digimarc Corporation (DMRC)
NASDAQ: DMRC · Real-Time Price · USD
7.00
+0.22 (3.24%)
Aug 18, 2026, 4:00 PM EDT - Market closed
Digimarc Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 31.5 | 33.91 | 38.42 | 34.85 | 30.2 | 26.52 | |
Revenue Growth | -11.21% | -11.73% | 10.23% | 15.41% | 13.87% | 10.55% |
Cost of Revenue | 7.75 | 8.28 | 9.59 | 10.23 | 10.44 | 8.78 |
Gross Profit | 23.75 | 25.63 | 28.83 | 24.62 | 19.76 | 17.74 |
Selling, General & Admin | 34.23 | 30.84 | 38.24 | 39.88 | 48.66 | 32.57 |
Research & Development | 15.69 | 18.86 | 26.21 | 25.78 | 26.49 | 17.54 |
Amortization of Goodwill & Intangibles | 5.96 | 5.87 | 5.69 | 5.52 | 5.5 | - |
Operating Expenses | 55.88 | 55.56 | 70.14 | 71.18 | 80.66 | 50.11 |
Operating Income | -32.13 | -29.93 | -41.31 | -46.56 | -60.89 | -32.37 |
Interest & Investment Income | 0.43 | 0.68 | 1.82 | 1.68 | 0.74 | - |
Currency Exchange Gain (Loss) | 0.09 | 0.02 | -0.03 | 0.1 | 0.09 | - |
Other Non Operating Income (Expenses) | 0.19 | 0.18 | 0.55 | 0.68 | 1.28 | 0.03 |
EBT Excluding Unusual Items | -31.42 | -29.05 | -38.97 | -44.11 | -58.79 | -32.34 |
Merger & Restructuring Charges | -0.03 | -3.23 | - | -1.4 | - | -1.3 |
Asset Writedown | - | - | - | -0.25 | -0.92 | - |
Other Unusual Items | - | - | - | - | - | -1.11 |
Pretax Income | -31.45 | -32.28 | -38.97 | -45.76 | -59.7 | -34.74 |
Income Tax Expense | 0 | 0.03 | 0.04 | 0.2 | 0.1 | 0.02 |
Net Income | -31.44 | -32.31 | -39.01 | -45.96 | -59.8 | -34.76 |
Net Income to Common | -31.44 | -32.31 | -39.01 | -45.96 | -59.8 | -34.76 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 22 | 22 | 21 | 20 | 19 | 16 |
Shares Outstanding (Diluted) | 22 | 22 | 21 | 20 | 19 | 16 |
Shares Change | 2.03% | 1.89% | 4.62% | 6.18% | 16.26% | 27.56% |
EPS (Basic) | -1.43 | -1.49 | -1.83 | -2.26 | -3.12 | -2.11 |
EPS (Diluted) | -1.43 | -1.49 | -1.83 | -2.26 | -3.12 | -2.11 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.65 | -12.35 | -26.78 | -22.31 | -45.34 | -27.08 |
Free Cash Flow Per Share | -0.21 | -0.57 | -1.26 | -1.10 | -2.37 | -1.65 |
Gross Margin | 75.39% | 75.58% | 75.05% | 70.66% | 65.44% | 66.90% |
Operating Margin | -101.99% | -88.26% | -107.52% | -133.59% | -201.66% | -122.04% |
Profit Margin | -99.80% | -95.27% | -101.54% | -131.87% | -198.03% | -131.07% |
Free Cash Flow Margin | -14.77% | -36.41% | -69.72% | -64.01% | -150.15% | -102.12% |
EBITDA | -24.16 | -22.06 | -34.07 | -38.95 | -53.28 | -30.32 |
EBITDA Margin | -76.69% | -65.06% | -88.68% | -111.75% | -176.44% | -114.32% |
D&A For EBITDA | 7.97 | 7.87 | 7.24 | 7.61 | 7.61 | 2.05 |
EBIT | -32.13 | -29.93 | -41.31 | -46.56 | -60.89 | -32.37 |
EBIT Margin | -101.99% | -88.26% | -107.52% | -133.59% | -201.66% | -122.04% |
Revenue as Reported | 31.5 | 33.91 | 38.42 | 34.85 | 30.2 | 26.52 |