Denali Therapeutics Inc. (DNLI)
NASDAQ: DNLI · Real-Time Price · USD
21.43
+0.12 (0.56%)
At close: Mar 10, 2026, 4:00 PM EDT
21.25
-0.18 (-0.84%)
After-hours: Mar 10, 2026, 7:43 PM EDT

Denali Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-512.54-422.77-145.22-325.99-290.58
Depreciation & Amortization
11.187.816.7310.388.59
Stock-Based Compensation
99.63102.88108.199.8585.25
Other Adjustments
-11.03-52.53-47.67-4.935.76
Changes in Accounts Payable
-7.521.442.432.273.71
Changes in Accrued Expenses
0.473.252.6510.924.73
Changes in Unearned Revenue
---290.53-34.46-15.66
Changes in Other Operating Activities
7.212.25-4.47-2.76-13.19
Operating Cash Flow
-412.6-347.69-357.99-244.72-211.39
Capital Expenditures
-9.5-15.91-12.94-17.83-8.5
Purchases of Investments
-441.26-1,230-1,814-1,115-1,423
Proceeds from Sale of Investments
706.051,1572,076991.491,410
Investing Cash Flow
255.28-88.76249.31-141.39-21.63
Issuance of Common Stock
197.71516.6417.82310.6719.35
Net Common Stock Issued (Repurchased)
197.71516.6417.82310.6719.35
Other Financing Activities
-8.49-32.34---
Financing Cash Flow
189.22484.317.82310.6719.35
Net Cash Flow
31.947.85-90.86-75.43-213.67
Free Cash Flow
-422.1-363.61-370.93-262.55-219.89
FCF Margin
---112.22%--
Free Cash Flow Per Share
-2.44-2.21-2.70-2.09-1.81
Levered Free Cash Flow
-510.71-413.95-431.36-357.47-310.9
Unlevered Free Cash Flow
-553.62-478.6-482.88-372.25-315.49
Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q