DNOW Inc. (DNOW)

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,541	1,377	1,204	1,403	944	785
Market Cap Growth	11.86%	14.41%	-14.18%	48.55%	20.22%	-35.78%
Enterprise Value	1,375	1,185	1,052	1,161	672	527
Last Close Price	14.60	13.01	11.32	12.70	8.54	7.18
PE Ratio	19.47	17.21	4.95	11.13	188.83	-
Forward PE	16.40	17.86	12.09	14.68	29.22	-
PS Ratio	0.64	0.58	0.52	0.66	0.58	0.49
PB Ratio	1.36	1.22	1.13	1.66	1.33	1.12
P/TBV Ratio	1.82	1.66	1.35	2.00	1.49	1.12
P/FCF Ratio	8.24	4.76	7.04	-	37.77	4.34
P/OCF Ratio	7.67	4.62	6.40	-	31.47	4.16
EV/Sales Ratio	0.57	0.50	0.45	0.54	0.41	0.33
EV/EBITDA Ratio	8.00	7.14	6.08	6.83	16.80	-
EV/EBIT Ratio	10.26	8.98	7.15	7.69	39.54	-
EV/FCF Ratio	7.35	4.10	6.15	-	26.89	2.91
Debt / Equity Ratio	0.05	0.06	0.06	0.06	0.06	0.08
Debt / EBITDA Ratio	0.27	0.35	0.32	0.26	0.58	-
Debt / FCF Ratio	0.28	0.23	0.37	-	1.56	0.29
Asset Turnover	1.49	1.51	1.63	1.76	1.55	1.25
Inventory Turnover	4.58	5.11	4.78	5.17	4.98	3.65
Quick Ratio	1.43	1.46	1.63	1.39	1.67	2.15
Current Ratio	2.32	2.33	2.56	2.32	2.39	3.17
Return on Equity (ROE)	7.56%	7.49%	26.01%	16.58%	0.71%	-46.34%
Return on Assets (ROA)	5.16%	5.24%	6.45%	7.79%	1.01%	-5.05%
Return on Capital (ROIC)	7.16%	7.11%	9.10%	11.48%	1.41%	-6.67%
Return on Capital Employed (ROCE)	11.30%	11.20%	13.20%	17.10%	2.30%	-
Earnings Yield	5.19%	5.88%	20.52%	9.13%	0.53%	-54.37%
FCF Yield	12.13%	20.99%	14.21%	-0.64%	2.65%	23.05%
Buyback Yield / Dilution	0.43%	1.18%	2.52%	-0.66%	-1.00%	-0.58%

Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q