NOW Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2011
Revenue	2,321	2,136	1,632	1,619	2,951	3,127	2,648	2,107	3,010	4,105	Upgrade
Revenue Growth (YoY)	8.66%	30.88%	0.80%	-45.14%	-5.63%	18.09%	25.68%	-30.00%	-26.67%	-4.45%	Upgrade
Cost of Revenue	1,786	1,630	1,275	1,327	2,365	2,497	2,147	1,762	2,508	3,286	Upgrade
Gross Profit	535	506	357	292	586	630	501	345	502	819	Upgrade
Selling, General & Admin	395	365	341	391	541	557	542	567	619	638	Upgrade
Other Operating Expenses	2	2	4	331	138	15	11	8	401	3	Upgrade
Operating Expenses	397	367	345	722	679	572	553	575	1,020	641	Upgrade
Operating Income	138	139	12	-430	-93	58	-52	-230	-518	178	Upgrade
Other Expense / Income	1	1	-	-	-	-	-	-	-	-	Upgrade
Pretax Income	137	138	12	-430	-93	58	-52	-230	-518	178	Upgrade
Income Tax	-110	10	7	-3	4	6	0	4	-16	62	Upgrade
Net Income	247	128	5	-427	-97	52	-52	-234	-502	116	Upgrade
Net Income Growth	92.97%	2460.00%	-	-	-	-	-	-	-	-21.09%	Upgrade
Shares Outstanding (Basic)	107	111	110	109	109	108	108	107	107	107	Upgrade
Shares Outstanding (Diluted)	108	111	110	109	109	109	108	107	107	108	Upgrade
Shares Change	-2.70%	0.91%	0.92%	-	-	0.93%	0.93%	-	-0.93%	0.93%	Upgrade
EPS (Basic)	2.26	1.14	0.05	-3.91	-0.89	0.47	-0.48	-2.18	-4.68	1.07	Upgrade
EPS (Diluted)	2.24	1.13	0.05	-3.91	-0.89	0.47	-0.48	-2.18	-4.68	1.06	Upgrade
EPS Growth	98.23%	2160.00%	-	-	-	-	-	-	-	-22.63%	Upgrade
Free Cash Flow	171	-9	25	181	212	62	-119	234	316	69	Upgrade
Free Cash Flow Per Share	1.60	-0.08	0.23	1.66	1.95	0.57	-1.10	2.19	2.95	0.65	Upgrade
Gross Margin	23.05%	23.69%	21.88%	18.04%	19.86%	20.15%	18.92%	16.37%	16.68%	19.95%	Upgrade
Operating Margin	5.95%	6.51%	0.74%	-26.56%	-3.15%	1.85%	-1.96%	-10.92%	-17.21%	4.34%	Upgrade
Profit Margin	10.64%	5.99%	0.31%	-26.37%	-3.29%	1.66%	-1.96%	-11.11%	-16.68%	2.83%	Upgrade
Free Cash Flow Margin	7.37%	-0.42%	1.53%	11.18%	7.18%	1.98%	-4.49%	11.11%	10.50%	1.68%	Upgrade
Effective Tax Rate	-80.29%	7.25%	58.33%	-	-	10.34%	-	-	-	34.83%	Upgrade
EBITDA	163	157	35	-402	-52	99	-2	-177	-480	199	Upgrade
EBITDA Margin	7.02%	7.35%	2.14%	-24.83%	-1.76%	3.17%	-0.08%	-8.40%	-15.95%	4.85%	Upgrade
Depreciation & Amortization	26	19	23	28	41	41	50	53	38	21	Upgrade
EBIT	137	138	12	-430	-93	58	-52	-230	-518	178	Upgrade
EBIT Margin	5.90%	6.46%	0.74%	-26.56%	-3.15%	1.85%	-1.96%	-10.92%	-17.21%	4.34%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).