Doximity, Inc. (DOCS)
NYSE: DOCS · Real-Time Price · USD
26.39
+0.81 (3.17%)
At close: Sep 14, 2026, 4:00 PM EDT
26.02
-0.37 (-1.40%)
After-hours: Sep 14, 2026, 7:39 PM EDT
Doximity Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 24.32 | 19.11 | 61.56 | 62.06 | 53.32 | 62.46 | 75.2 | 44.15 | 41.38 | 40.62 | 47.96 | 30.6 | 28.41 | 30.67 | 33.47 | 26.3 | 22.38 | 36.73 | 55.65 | 36.09 |
Depreciation & Amortization | 2.09 | 2.03 | 2.09 | 1.77 | 1.09 | 1.23 | 1.16 | 1.21 | 1.26 | 1.25 | 1.21 | 1.4 | 1.4 | 1.91 | 0.92 | 1.39 | 1.27 | 0.37 | 0.46 | 0.36 |
Other Amortization | 6.5 | 6.31 | 4.4 | 4.58 | 5.6 | 5.02 | 3.29 | 3.43 | 4.03 | 3.89 | 2.85 | 3.26 | 3.87 | 3.23 | 3.22 | 3.27 | 3.87 | 3.39 | 2.61 | 3.25 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | 2.3 | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -0.57 | -1.13 | -1.76 | -2.2 | -2.49 | -2.92 | -3.37 | -3.01 | -2.36 | -1.76 | -1.68 | -1.77 | -0.03 | -0.03 | 1.06 | 1.68 | 1.49 | 2.18 | 1.9 | 1.19 |
Stock-Based Compensation | 36.75 | 36.74 | 33.55 | 29.47 | 21.87 | 18.06 | 19.37 | 17.87 | 17.09 | 11.86 | 11.77 | 13.45 | 14 | 12.99 | 13.98 | 11.35 | 9.51 | 9.81 | 9.83 | 6.67 |
Other Operating Activities | 0.05 | 32.66 | 0.75 | 0.75 | 0.04 | -13.36 | 2.84 | 1.09 | -0.06 | -7.16 | 2.02 | 0.82 | 0.39 | 5.03 | 10.62 | 0.59 | 0.48 | -8.68 | -31.76 | 0.57 |
Change in Accounts Receivable | -33.33 | 11.72 | -27.61 | 12.4 | -13.38 | 9.26 | -12.99 | -4.11 | -19.37 | -4.52 | -1.14 | -4.39 | 14.03 | -32.43 | 4 | -3.34 | 5.53 | -11.44 | -14.02 | -9.98 |
Change in Accounts Payable | -2.43 | -35.25 | 41.86 | -2.17 | -0.17 | -4.54 | 9.42 | 7.4 | -12.94 | 5.97 | 10.43 | -8.74 | 0.68 | -2.92 | 7.2 | 1.64 | -6.11 | 0.57 | 8.87 | 1.48 |
Change in Unearned Revenue | 2.65 | 39.97 | -33.82 | -17.24 | 2.97 | 45.3 | -24.63 | -9.16 | 3.7 | 32.5 | -24.82 | -6.83 | -6.92 | 35.63 | -19.97 | -4.28 | 6.15 | 19.37 | -13.11 | -3.97 |
Change in Other Net Operating Assets | 5.97 | -2.63 | -20.12 | 4.53 | -6.76 | -22.02 | -5.1 | 7.17 | 8.51 | -18.7 | 1.46 | -14.91 | 1.38 | -7.43 | -5.79 | 0.92 | 0.18 | -5.32 | 6.86 | -16.52 |
Operating Cash Flow | 41.99 | 109.52 | 60.89 | 93.94 | 62.1 | 98.49 | 65.19 | 68.35 | 41.24 | 63.94 | 50.05 | 12.9 | 57.2 | 46.64 | 48.7 | 39.51 | 44.75 | 46.96 | 27.28 | 19.15 |
Operating Cash Flow Growth (YoY) | -32.39% | 11.21% | -6.59% | 37.45% | 50.57% | 54.02% | 30.24% | 429.90% | -27.90% | 37.10% | 2.79% | -67.36% | 27.82% | -0.69% | 78.48% | 106.32% | 34.90% | 25.07% | 13.87% | 50.79% |
Investing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.06 | - | - | - | - | - | - | - | - | - | -0.04 | -0.04 | -0.07 | -0.02 | -0.2 | -0.77 | -0.71 | -1.06 | -0.61 | -0.2 |
Cash Acquisitions | - | - | - | -26.53 | - | - | - | - | - | - | - | - | - | - | - | - | -53.5 | - | - | - |
Sale (Purchase) of Intangibles | -2.32 | -2.25 | -2.38 | -2.37 | -1.97 | -1.51 | -1.77 | -1.54 | -1.7 | -1.63 | -1.29 | -1.24 | -1.49 | -1.01 | -1.01 | -1.05 | -1.42 | -1.05 | -1.07 | -0.9 |
Investment in Securities | 115.37 | 140.23 | 40.6 | -2.81 | 4.65 | -22.97 | -57.15 | 25.7 | 31.65 | -74.54 | 41.46 | -48.82 | 118.89 | -12.18 | 14.52 | -16.71 | 14.13 | -22.11 | -23.84 | -532.91 |
Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | - | - |
Investing Cash Flow | 112.99 | 137.98 | 38.23 | -31.71 | 2.68 | -24.47 | -58.92 | 24.16 | 29.94 | -76.17 | 40.13 | -50.1 | 117.33 | -13.2 | 13.3 | -18.52 | -41.5 | -23.63 | -25.52 | -534.01 |
Financing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | 3.08 | 4.84 | 2.22 | 4.21 | 2.4 | 7.97 | 3.66 | 9.11 | 2.55 | 5.09 | 2.54 | 5.43 | 3.29 | 4.89 | 1.87 | 4.91 | 3.01 | 4.77 | 4.17 | 2.32 |
Repurchase of Common Stock | -98.61 | -98 | -205.75 | -34.46 | -134.28 | -37.64 | -28.91 | -28.81 | -53.61 | -19.16 | -78.04 | -166.55 | -23.72 | -16.75 | -1.09 | -62.32 | -8.98 | -0.38 | -0.38 | -0.06 |
Other Financing Activities | -5.02 | - | - | - | -5.25 | - | - | - | -5.47 | - | - | - | -5.39 | - | - | - | - | - | - | -2.21 |
Financing Cash Flow | -100.55 | -93.16 | -203.53 | -30.25 | -137.13 | -29.67 | -25.24 | -19.7 | -56.53 | -14.08 | -75.5 | -161.12 | -25.82 | -11.86 | 0.78 | -57.41 | -5.97 | 4.39 | 3.79 | 0.05 |
Net Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 54.43 | 154.34 | -104.41 | 31.99 | -72.35 | 44.34 | -18.98 | 72.81 | 14.66 | -26.3 | 14.69 | -198.33 | 148.7 | 21.57 | 62.78 | -36.42 | -2.72 | 27.73 | 5.56 | -514.8 |
Free Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 41.93 | 109.52 | 60.89 | 93.94 | 62.1 | 98.49 | 65.19 | 68.35 | 41.24 | 63.94 | 50.02 | 12.86 | 57.13 | 46.62 | 48.49 | 38.75 | 44.04 | 45.9 | 26.67 | 18.95 |
Free Cash Flow Growth (YoY) | -32.49% | 11.21% | -6.59% | 37.45% | 50.57% | 54.02% | 30.33% | 431.59% | -27.81% | 37.17% | 3.15% | -66.82% | 29.72% | 1.55% | 81.81% | 104.45% | 32.92% | 22.73% | 11.35% | 50.01% |
Free Cash Flow Margin | 26.77% | 75.34% | 32.91% | 55.74% | 42.56% | 71.22% | 38.66% | 49.95% | 32.56% | 54.16% | 36.97% | 11.32% | 52.67% | 42.01% | 42.07% | 37.92% | 48.59% | 49.02% | 27.25% | 23.88% |
Free Cash Flow Per Share | 0.22 | 0.56 | 0.31 | 0.47 | 0.31 | 0.48 | 0.32 | 0.34 | 0.21 | 0.32 | 0.25 | 0.06 | 0.27 | 0.22 | 0.23 | 0.18 | 0.20 | 0.21 | 0.12 | 0.09 |
Levered Free Cash Flow | 28.87 | 130.19 | 47.77 | 33.88 | 44.43 | 88.56 | 40 | 58.56 | 29.63 | 64.7 | 35.09 | 17.06 | 47.29 | 34.31 | 28.88 | 31.25 | 43.63 | 35.7 | 23.4 | -2.46 |
Unlevered Free Cash Flow | 28.87 | 130.19 | 47.77 | 33.88 | 44.43 | 88.56 | 40 | 58.56 | 29.63 | 64.7 | 35.09 | 17.06 | 47.29 | 34.31 | 28.88 | 31.25 | 43.63 | 35.7 | 23.4 | -2.46 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Income Tax Paid | 3.99 | 0.79 | 1.68 | 14.37 | 4.98 | 19.84 | 13.83 | 9.08 | 12.91 | 12.91 | 8.93 | 29.44 | - | 2.73 | 2.38 | 0.12 | - | 0.02 | 0 | 0.05 |
Change in Working Capital | -27.15 | 13.8 | -39.69 | -2.48 | -17.33 | 28 | -33.29 | 1.29 | -20.1 | 15.25 | -14.07 | -34.87 | 9.16 | -7.16 | -14.57 | -5.07 | 5.76 | 3.18 | -11.41 | -28.99 |