BRP Inc. (DOO)
NASDAQ: DOO · Real-Time Price · USD
60.49
-2.68 (-4.24%)
At close: Sep 9, 2026, 4:00 PM EDT
60.87
+0.38 (0.63%)
Pre-market: Sep 10, 2026, 4:38 AM EDT
BRP Inc. Cash Flow Statement
Financials in millions CAD. Fiscal year is February - January.
Millions CAD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Net Income | -133.9 | 129.5 | - | 69.1 | 24.3 | 150.2 | - | 7.1 | 6.6 | -7.6 | - | 63 | - | 154.2 | 365.3 | 141.2 | 236.5 | 120.9 | 209.4 | 127.7 |
Depreciation & Amortization | 112.9 | 108.8 | - | 117.8 | 113 | 106.5 | - | 109.4 | 107 | 103.7 | - | 100.5 | - | 92.4 | 73 | 76.3 | 72.8 | 71.3 | 58.1 | 67.4 |
Other Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17.4 | - | 0.7 | - | 16.2 | - |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | -0.1 | - | - | - | - |
Other Operating Activities | 81.5 | 67.2 | - | 92 | 15.8 | -73.2 | - | 96.2 | 21.5 | 58.3 | - | 230.7 | - | 22 | 12.4 | 184.1 | 33.7 | -66.8 | 89 | 23.7 |
Change in Accounts Receivable | 135.1 | 87 | - | -94 | 29.8 | 80.9 | - | -118.5 | 111.8 | 156.2 | - | -54.9 | - | 80.8 | -107.4 | -129.7 | 26.8 | 44 | 11.5 | -179.1 |
Change in Inventory | -37.8 | -34.2 | - | -143.9 | 50.4 | -8.4 | - | -25 | -10.9 | -17.6 | - | -196.3 | - | -186.1 | 239.7 | -216 | -201.9 | -335.7 | 55.3 | -423.2 |
Change in Accounts Payable | -64.7 | 50.4 | - | 377.3 | -75.8 | 51.7 | - | 136.3 | -57.5 | -178.6 | - | 133.9 | - | 43.7 | -339.3 | 254.2 | 134.5 | -157.6 | 202.1 | 207.4 |
Change in Other Net Operating Assets | 168.2 | 16.8 | - | -7.1 | -40.2 | -51.9 | - | -35 | -87.9 | 27 | - | 28.1 | - | 51.8 | 46 | 33.3 | 29 | -9.2 | 67.2 | -89.6 |
Operating Cash Flow | 261.3 | 425.5 | - | 411.2 | 117.3 | 255.8 | - | 170.5 | 90.6 | 141.4 | - | 305 | - | 258.8 | 307.2 | 343.3 | 332.1 | -333.1 | 708.8 | -265.7 |
Operating Cash Flow Growth (YoY) | 122.76% | 66.34% | - | 141.17% | 29.47% | 80.91% | - | -44.10% | - | -45.36% | - | -11.16% | - | - | -56.66% | - | 105.00% | - | 122.47% | - |
Investing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Capital Expenditures | -59.4 | -46.1 | - | -72 | -70.4 | -45.1 | - | -113.7 | -98.5 | -66.8 | - | -128.2 | - | -111.2 | -247.9 | -160.9 | -99.6 | -92.6 | -309 | -111.5 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | -208.8 | - | - | - | - |
Divestitures | - | - | - | -18.2 | 18.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | -9.8 | -12.1 | - | -12.3 | -9 | -9.4 | - | -5.3 | -7.1 | -8.4 | - | -10.1 | - | -6.6 | -15 | -14.6 | -12.4 | -16.4 | -24 | -19.9 |
Other Investing Activities | 0.1 | 1.1 | - | 24.7 | -6.5 | 3.1 | - | 0.3 | -1 | 1.1 | - | 1.3 | - | 2.2 | 8.4 | 7.3 | -3 | 1.5 | 4.1 | 0.6 |
Investing Cash Flow | -69.1 | -57.1 | - | -77.8 | -67.7 | -51.4 | - | -118.7 | -106.6 | -74.1 | - | -137 | - | -115.6 | -253.9 | -377 | -115 | -107.5 | -328.9 | -130.8 |
Financing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 327.8 | - | - |
Total Debt Issued | - | - | - | 0.7 | - | - | - | 18.4 | - | - | - | - | - | - | 340.3 | 127.7 | 154.1 | 327.8 | -58.6 | 59.5 |
Long-Term Debt Repaid | - | -21.3 | - | - | - | -20.9 | - | - | - | -19.3 | - | - | - | -19.8 | - | - | - | -14.1 | - | - |
Lease Payments | -13.6 | -14.2 | - | -16.2 | -15.1 | -14 | - | -13.4 | -13.5 | -12.8 | - | -12.4 | - | -11.7 | -9.8 | -9 | -8.4 | -8.2 | -8.3 | -9.4 |
Total Debt Repaid | -31.9 | -21.3 | - | -303.6 | -39.6 | -20.9 | - | -20.3 | -36.5 | -19.3 | - | -20.8 | - | -19.8 | -166.9 | -15.3 | -91 | -14.1 | -13.6 | -14.7 |
Net Debt Issued (Repaid) | -31.9 | -21.3 | - | -302.9 | -39.6 | -20.9 | - | -1.9 | -36.5 | -19.3 | - | -20.8 | - | -19.8 | 173.4 | 112.4 | 63.1 | 313.7 | -72.2 | 44.8 |
Issuance of Common Stock | 0.5 | 25.5 | - | 12 | 0.6 | - | - | 0.3 | 4.8 | 8.5 | - | 1.2 | - | 8.4 | 5.6 | 0.7 | 2 | 2.5 | 0.9 | 52.4 |
Repurchase of Common Stock | -150.8 | -44.5 | - | - | - | - | - | - | -167.8 | -47.3 | - | -156.7 | - | -49.6 | - | - | -250 | -55.5 | -44.5 | - |
Common Dividends Paid | -18.2 | -18.2 | - | -15.8 | -15.7 | -15.6 | - | -15.4 | -15.3 | -15.8 | - | -13.8 | - | -14.2 | -12.6 | -12.6 | -12.6 | -13 | -10.7 | -10.5 |
Other Financing Activities | -42.6 | -39.5 | - | -53.2 | -40.4 | -42.4 | - | -47.3 | -46.3 | -43.8 | - | -45.9 | - | -40.1 | -56.7 | -27.7 | -27.2 | -15.2 | -12 | -13.2 |
Financing Cash Flow | -243 | -98 | - | -359.9 | -95.1 | -78.9 | - | -64.3 | -261.1 | -117.7 | - | -236 | - | -115.3 | 109.7 | 72.8 | -224.7 | 232.5 | -138.5 | 73.5 |
Net Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Foreign Exchange Rate Adjustments | 1.8 | -0.7 | - | 5 | 4.8 | 6.8 | - | -7.2 | 25.1 | -24 | - | -36.9 | - | -17.2 | -20.6 | -38.3 | 11.4 | -2.4 | -9.9 | 1.9 |
Net Cash Flow | -49 | 269.7 | - | -21.5 | -40.7 | 132.3 | - | -19.7 | -252 | -74.4 | - | -104.9 | - | 10.7 | 142.4 | 0.8 | 3.8 | -210.5 | 231.5 | -321.1 |
Free Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 201.9 | 379.4 | - | 339.2 | 46.9 | 210.7 | - | 56.8 | -7.9 | 74.6 | - | 176.8 | - | 147.6 | 59.3 | 182.4 | 232.5 | -425.7 | 399.8 | -377.2 |
Free Cash Flow Growth (YoY) | 330.49% | 80.07% | - | 497.18% | - | 182.44% | - | -67.87% | - | -49.46% | - | -3.07% | - | - | -85.17% | - | 494.63% | - | 88.94% | - |
Free Cash Flow Margin | 9.03% | 15.86% | - | 15.07% | 2.48% | 11.41% | - | 2.88% | -0.44% | 3.73% | - | 7.46% | - | 6.08% | 1.93% | 6.73% | 9.54% | -23.53% | 17.03% | -23.75% |
Free Cash Flow Per Share | 2.77 | 5.13 | - | 4.58 | 0.64 | 2.87 | - | 0.77 | -0.11 | 0.98 | - | 2.27 | - | 1.84 | 0.74 | 2.27 | 2.89 | -5.15 | 4.78 | -4.52 |
Levered Free Cash Flow | 191.25 | 329.89 | - | 276.16 | 59.08 | 157.03 | - | -151.54 | -82.75 | 213.31 | - | 9.85 | - | 141.25 | -210.9 | 54.68 | -59.11 | -246.39 | 384.36 | -424.93 |
Unlevered Free Cash Flow | 218.75 | 354.7 | - | 307.73 | 87.14 | 183.71 | - | -121.66 | -53.88 | 241.38 | - | 37.73 | - | 167.56 | -187.05 | 73.86 | -44 | -237.14 | 393 | -416.05 |
Free Cash Flow After Leases | 188.3 | 365.2 | - | 323 | 31.8 | 196.7 | - | 43.4 | -21.4 | 61.8 | - | 164.4 | - | 135.9 | 49.5 | 173.4 | 224.1 | -433.9 | 391.5 | -386.6 |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Cash Interest Paid | 43.1 | 39.5 | - | 49.4 | 44.1 | 41.9 | - | 44.6 | 44.9 | 43.7 | - | 42.6 | - | 40.8 | 37.6 | 27.5 | 22.4 | 13.2 | 12.5 | 13 |
Cash Income Tax Paid | - | 33 | - | 10.8 | 4.3 | 41.2 | - | 10.1 | 31.3 | 75.8 | - | 37.2 | - | 107.8 | 68.6 | 58.8 | 67.6 | 153.6 | 39.9 | 39.6 |
Change in Working Capital | 200.8 | 120 | - | 132.3 | -35.8 | 72.3 | - | -42.2 | -44.5 | -13 | - | -89.2 | - | -9.8 | -161 | -58.2 | -11.6 | -458.5 | 336.1 | -484.5 |