Dorman Products, Inc. (DORM)
NASDAQ: DORM · Real-Time Price · USD
139.26
-2.28 (-1.61%)
Aug 6, 2026, 2:10 PM EDT - Market open
Dorman Products Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Revenue Revenue Growth | 2,155 | 2,130 | 2,009 | 1,930 | 1,734 | 1,345 |
Revenue Growth | 3.30% | 6.03% | 4.12% | 11.31% | 28.88% | 23.11% |
Gross Profit Gross Profit Growth | 911.9 | 897.74 | 806.36 | 685.42 | 564.45 | 462.92 |
Operating Income Operating Income Growth | 311.99 | 299.55 | 292.91 | 214.76 | 171.05 | 171.55 |
Net Income Net Income Growth | 219.3 | 204.19 | 190 | 129.26 | 121.55 | 131.53 |
Earnings Per Share EPS Growth | 7.22 | 6.64 | 6.14 | 4.10 | 3.85 | 4.12 |
EPS Growth | -1.77% | 8.14% | 49.76% | 6.49% | -6.55% | 24.85% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Light Duty Light Duty Growth | 1,707 | 1,692 | 1,566 | 1,462 | 1,426 | 1,247 |
Heavy Duty Heavy Duty Growth | 242.93 | 232.59 | 231.52 | 256.91 | 258.22 | 97.78 |
Specialty Vehicle Specialty Vehicle Growth | 205.17 | 205.67 | 212.08 | 210.4 | 49.64 | - |
Revenue (Total) Revenue (Total) Growth | 2,155 | 2,130 | 2,009 | 1,930 | 1,734 | 1,345 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Cash & Investments Cash & Investments Growth | 131.98 | 49.44 | 57.14 | 36.81 | 46.03 | 58.78 |
Total Debt Total Debt Growth | 528.25 | 536.48 | 586.74 | 666.89 | 832.55 | 291.8 |
Net Cash (Debt) Net Cash Growth | -396.27 | -487.05 | -529.6 | -630.07 | -786.51 | -233.02 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -13.00 | -15.84 | -17.11 | -19.98 | -24.93 | -7.29 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 250.23 | 113.63 | 231.05 | 208.76 | 41.69 | 100.34 |
Capital Expenditures CapEx Growth | -36.06 | -37.97 | -39.42 | -43.97 | -37.88 | -19.84 |
Free Cash Flow Free Cash Flow Growth | 214.17 | 75.67 | 191.63 | 164.79 | 3.81 | 80.5 |
Free Cash Flow Growth | 53.71% | -60.51% | 16.29% | 4230.88% | -95.27% | -41.03% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Gross Margin | 42.31% | 42.14% | 40.13% | 35.52% | 32.56% | 34.41% |
Operating Margin | 14.48% | 14.06% | 14.58% | 11.13% | 9.87% | 12.75% |
Pretax Margin | 13.75% | 12.93% | 12.75% | 8.73% | 9.01% | 12.62% |
Profit Margin | 10.18% | 9.59% | 9.46% | 6.70% | 7.01% | 9.78% |
FCF Margin | 9.94% | 3.55% | 9.54% | 8.54% | 0.22% | 5.98% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
PE Ratio | 19.32 | 18.55 | 21.10 | 20.34 | 21.01 | 25.83 |
Forward PE | 16.67 | 13.53 | 17.40 | 16.62 | 15.97 | 20.20 |
P/FCF Ratio | 19.29 | 49.48 | 20.66 | 15.84 | 668.02 | 41.79 |
PS Ratio | 1.92 | 1.76 | 1.97 | 1.35 | 1.47 | 2.50 |