Dorman Products, Inc. (DORM)
NASDAQ: DORM · IEX Real-Time Price · USD
96.39
-1.04 (-1.07%)
At close: Mar 28, 2024, 4:00 PM
95.37
-1.02 (-1.06%)
After-hours: Mar 28, 2024, 6:02 PM EDT

Dorman Products Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 1994
Revenue
1,9301,7341,3451,093991.33973.71903.22859.6802.96751.48
Upgrade
Revenue Growth (YoY)
11.31%28.88%23.11%10.23%1.81%7.80%5.07%7.05%6.85%13.09%
Upgrade
Cost of Revenue
1,2441,169882.33709.63651.5600.42544.57521.53494.91464.28
Upgrade
Gross Profit
685.42564.45462.92383.12339.83373.28358.65338.07308.05287.2
Upgrade
Selling, General & Admin
470.66393.4291.37249.74234202.14182.41169.47161.89146.47
Upgrade
Operating Expenses
470.66393.4291.37249.74234202.14182.41169.47161.89146.47
Upgrade
Operating Income
214.76171.05171.55133.37105.83171.14176.24168.6146.16140.73
Upgrade
Interest Expense / Income
48.0615.582.160.60.2300000.2
Upgrade
Other Expense / Income
-1.8-0.74-0.38-2.96-0.210.01-0.350.240.22-
Upgrade
Pretax Income
168.5156.2169.77135.74105.81171.14176.59168.36145.94140.53
Upgrade
Income Tax
39.2434.6538.2328.8722.0537.5369.9962.3153.6150.54
Upgrade
Net Income
129.26121.55131.53106.8783.76133.6106.6106.0592.3389.99
Upgrade
Net Income Growth
6.34%-7.59%23.08%27.59%-37.30%25.33%0.52%14.86%2.60%9.85%
Upgrade
Shares Outstanding (Basic)
31313232333334353536
Upgrade
Shares Outstanding (Diluted)
32323232333334353636
Upgrade
Shares Change
-0.03%-1.31%-1.27%-0.96%-1.56%-2.48%-1.58%-2.65%-1.80%-1.19%
Upgrade
EPS (Basic)
4.113.874.133.312.574.043.143.072.602.50
Upgrade
EPS (Diluted)
4.103.854.123.302.564.023.133.072.602.49
Upgrade
EPS Growth
6.49%-6.55%24.85%28.91%-36.32%28.43%1.95%18.08%4.42%11.16%
Upgrade
Free Cash Flow
164.793.8180.5136.5265.7552.0169.79101.4870.3729.78
Upgrade
Free Cash Flow Per Share
5.240.122.534.232.021.572.062.941.980.83
Upgrade
Gross Margin
35.52%32.56%34.41%35.06%34.28%38.34%39.71%39.33%38.36%38.22%
Upgrade
Operating Margin
11.13%9.87%12.75%12.21%10.68%17.58%19.51%19.61%18.20%18.73%
Upgrade
Profit Margin
6.70%7.01%9.78%9.78%8.45%13.72%11.80%12.34%11.50%11.97%
Upgrade
Free Cash Flow Margin
8.54%0.22%5.98%12.49%6.63%5.34%7.73%11.81%8.76%3.96%
Upgrade
Effective Tax Rate
23.29%22.18%22.52%21.27%20.84%21.93%39.63%37.01%36.74%35.97%
Upgrade
EBITDA
271.29216.46207.12168.64131.95199.53198.81187.27162.13153.39
Upgrade
EBITDA Margin
14.06%12.49%15.40%15.43%13.31%20.49%22.01%21.79%20.19%20.41%
Upgrade
Depreciation & Amortization
54.7344.6835.1932.3125.9228.3922.2218.9116.1912.66
Upgrade
EBIT
216.56171.78171.93136.34106.04171.14176.59168.36145.94140.73
Upgrade
EBIT Margin
11.22%9.91%12.78%12.48%10.70%17.58%19.55%19.59%18.18%18.73%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).