Douglas Elliman Inc. (DOUG)
NYSE: DOUG · Real-Time Price · USD
1.750
+0.020 (1.16%)
Nov 11, 2026, 2:20 PM EST - Market open
Douglas Elliman Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 995.32 | 1,033 | 995.63 | 955.58 | 1,153 | 1,353 | |
Revenue Growth | -3.45% | 3.76% | 4.19% | -17.14% | -14.78% | 74.83% |
Gross Profit | 995.32 | 1,033 | 995.63 | 955.58 | 1,153 | 1,353 |
Selling, General & Admin | 1,008 | 1,014 | 987.58 | 978.34 | 1,127 | 1,227 |
Research & Development | 21.69 | 22.59 | 23.39 | 23.79 | 22.77 | 15.34 |
Operating Expenses | 1,038 | 1,045 | 1,019 | 1,010 | 1,158 | 1,251 |
Operating Income | -42.26 | -11.83 | -23.08 | -54.57 | -4.54 | 102.1 |
Interest Expense | -0.43 | -5.07 | -2.94 | -0.03 | -0.15 | - |
Interest & Investment Income | 3.48 | 4.9 | 5.53 | 5.84 | 1.93 | 0.08 |
Earnings From Equity Investments | 0.4 | 0.19 | 0.04 | -0.17 | -0.56 | -0.28 |
Other Non Operating Income (Expenses) | 4.69 | -28.39 | -14.98 | - | 0.59 | 0.26 |
EBT Excluding Unusual Items | -34.13 | -40.2 | -35.43 | -48.93 | -2.74 | 102.17 |
Merger & Restructuring Charges | -0.75 | -1.64 | -1.04 | -2.38 | - | - |
Gain (Loss) on Sale of Investments | -0.61 | 1.23 | 5.29 | 0.63 | 2.84 | 0.27 |
Gain (Loss) on Sale of Assets | 82.06 | 81.66 | - | - | - | - |
Asset Writedown | - | -2.28 | - | - | - | - |
Legal Settlements | -1.29 | -20.43 | -42.7 | -7.55 | - | - |
Other Unusual Items | -0.96 | -0.47 | -2.01 | - | - | -1.65 |
Pretax Income | 59.46 | 17.87 | -75.89 | -58.22 | 0.1 | 100.79 |
Income Tax Expense | 2.87 | 3.56 | 1.12 | -15.05 | 6.5 | 2.13 |
Earnings From Continuing Operations | 56.59 | 14.31 | -77 | -43.17 | -6.4 | 98.65 |
Minority Interest in Earnings | 0.41 | 0.91 | 0.69 | 0.61 | 0.78 | 0.19 |
Net Income | 56.99 | 15.22 | -76.32 | -42.55 | -5.62 | 98.84 |
Preferred Dividends & Other Adjustments | 0.71 | 0.71 | - | 0.31 | 0.7 | 0.01 |
Net Income to Common | 56.28 | 14.51 | -76.32 | -42.86 | -6.33 | 98.83 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 86 | 85 | 84 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 86 | 85 | 84 | 82 | 82 | 82 |
Shares Change | 1.47% | 1.31% | 1.53% | 0.78% | 0.01% | - |
EPS (Basic) | 0.66 | 0.17 | -0.91 | -0.52 | -0.08 | 1.21 |
EPS (Diluted) | 0.65 | 0.17 | -0.91 | -0.52 | -0.08 | 1.21 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.05 | -17.23 | -31.5 | -36.56 | -23.28 | 123.72 |
Free Cash Flow Per Share | -0.08 | -0.20 | -0.38 | -0.44 | -0.28 | 1.52 |
Dividend Per Share | - | - | - | 0.050 | 0.200 | - |
Dividend Growth | - | - | - | -75.00% | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -4.25% | -1.15% | -2.32% | -5.71% | -0.39% | 7.54% |
Profit Margin | 5.66% | 1.40% | -7.66% | -4.49% | -0.55% | 7.30% |
Free Cash Flow Margin | -0.71% | -1.67% | -3.16% | -3.83% | -2.02% | 9.14% |
EBITDA | -34.22 | -3.45 | -15.34 | -46.55 | 3.47 | 110.66 |
EBITDA Margin | -3.44% | -0.33% | -1.54% | -4.87% | 0.30% | 8.18% |
D&A For EBITDA | 8.04 | 8.38 | 7.74 | 8.03 | 8.01 | 8.56 |
EBIT | -42.26 | -11.83 | -23.08 | -54.57 | -4.54 | 102.1 |
EBIT Margin | -4.25% | -1.15% | -2.32% | -5.71% | -0.39% | 7.54% |
Effective Tax Rate | 4.83% | 19.92% | - | - | 6252.89% | 2.12% |
Revenue as Reported | 995.32 | 1,033 | 995.63 | 955.58 | 1,153 | 1,353 |
Advertising Expenses | - | 24.22 | 29.65 | 27.3 | 29.94 | 26.09 |