Amdocs Limited (DOX)
NASDAQ: DOX · Real-Time Price · USD
62.21
-1.07 (-1.69%)
At close: Sep 4, 2026, 4:00 PM EDT
62.21
0.00 (0.00%)
After-hours: Sep 4, 2026, 6:50 PM EDT
Amdocs Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 4,653 | 4,533 | 5,005 | 4,888 | 4,577 | 4,289 | |
Revenue Growth | 0.14% | -9.43% | 2.40% | 6.79% | 6.72% | 2.87% |
Cost of Revenue | 2,872 | 2,811 | 3,250 | 3,160 | 2,958 | 2,811 |
Gross Profit | 1,781 | 1,722 | 1,755 | 1,728 | 1,619 | 1,478 |
Selling, General & Admin | 538.46 | 506.11 | 572.85 | 570.71 | 528.57 | 487.26 |
Research & Development | 343.21 | 340.85 | 360.8 | 374.86 | 354.71 | 312.94 |
Amortization of Goodwill & Intangibles | 70.7 | 62.42 | 62.05 | 57.16 | 71.08 | 78.78 |
Operating Expenses | 952.37 | 909.38 | 995.7 | 1,003 | 954.35 | 878.98 |
Operating Income | 828.59 | 812.2 | 759.7 | 724.89 | 664.8 | 598.69 |
Interest Expense | -57.55 | -42.44 | -34.89 | -23.09 | -16.91 | -21.28 |
Interest & Investment Income | 9.15 | 9.15 | 17.45 | 21.25 | 7.82 | 4.82 |
Currency Exchange Gain (Loss) | 4.45 | -5.93 | -13.21 | -12.06 | -16.72 | -1.11 |
Other Non Operating Income (Expenses) | 0.79 | 0.79 | -6.89 | -3.73 | -0.58 | 6.77 |
EBT Excluding Unusual Items | 785.43 | 773.78 | 722.16 | 707.26 | 638.41 | 587.9 |
Merger & Restructuring Charges | -201.89 | -80.54 | -131.09 | -70.9 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 10 | 226.41 |
Pretax Income | 583.55 | 693.24 | 591.07 | 636.36 | 648.41 | 814.31 |
Income Tax Expense | 126.01 | 125.47 | 94.75 | 93.4 | 98.91 | 125.93 |
Earnings From Continuing Operations | 457.53 | 567.77 | 496.32 | 542.96 | 549.5 | 688.37 |
Minority Interest in Earnings | -3.66 | -3.07 | -3.12 | -2.25 | - | - |
Net Income | 453.88 | 564.7 | 493.2 | 540.71 | 549.5 | 688.37 |
Net Income to Common | 455.71 | 564.7 | 493.2 | 540.71 | 549.5 | 688.37 |
Net Income Growth | -16.99% | 14.50% | -8.79% | -1.60% | -20.17% | 38.27% |
Shares Outstanding (Basic) | 107 | 111 | 115 | 120 | 123 | 128 |
Shares Outstanding (Diluted) | 108 | 112 | 116 | 121 | 124 | 129 |
Shares Change | -3.52% | -3.79% | -3.63% | -2.53% | -4.36% | -3.69% |
EPS (Basic) | 4.24 | 5.08 | 4.27 | 4.52 | 4.47 | 5.36 |
EPS (Diluted) | 4.22 | 5.05 | 4.25 | 4.49 | 4.44 | 5.32 |
EPS Growth | -13.96% | 19.01% | -5.35% | 0.96% | -16.54% | 43.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 638.84 | 645.14 | 618.93 | 698.27 | 529.5 | 715.04 |
Free Cash Flow Per Share | 5.92 | 5.77 | 5.33 | 5.79 | 4.28 | 5.53 |
Dividend Per Share | 2.192 | 2.060 | 1.872 | 1.700 | 1.545 | 1.407 |
Dividend Growth | 8.95% | 10.04% | 10.12% | 10.03% | 9.77% | 11.04% |
Gross Margin | 38.27% | 37.98% | 35.07% | 35.35% | 35.38% | 34.46% |
Operating Margin | 17.81% | 17.92% | 15.18% | 14.83% | 14.53% | 13.96% |
Profit Margin | 9.79% | 12.46% | 9.85% | 11.06% | 12.01% | 16.05% |
Free Cash Flow Margin | 13.73% | 14.23% | 12.37% | 14.29% | 11.57% | 16.67% |
EBITDA | 1,036 | 1,008 | 954.93 | 922.85 | 889.33 | 807.52 |
EBITDA Margin | 22.26% | 22.23% | 19.08% | 18.88% | 19.43% | 18.83% |
D&A For EBITDA | 207.08 | 195.44 | 195.23 | 197.96 | 224.54 | 208.83 |
EBIT | 828.59 | 812.2 | 759.7 | 724.89 | 664.8 | 598.69 |
EBIT Margin | 17.81% | 17.92% | 15.18% | 14.83% | 14.53% | 13.96% |
Effective Tax Rate | 21.59% | 18.10% | 16.03% | 14.68% | 15.25% | 15.47% |