Home » Stocks » DRE » Financials » Income Statement

Duke Realty Corporation (DRE)

Stock Price: $37.99 USD 0.16 (0.42%)
Updated Oct 30, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue9749487817317921,0479691,0451,2081,1851,0841,2371,122895714675644749781790590373252182131
Revenue Growth2.73%21.38%6.9%-7.78%-24.33%8.06%-7.3%-13.49%1.95%9.31%-12.4%10.28%25.31%25.49%5.77%4.78%-13.99%-4.21%-1.02%33.91%57.92%48.1%38.44%38.56%-
Cost of Revenue31735126125430845141649970671064269455870555851247450849553237624016112187.57
Gross Profit65759752047748459655254750247544254356419015516317024128625821313390.8960.7743.84
Selling, General & Admin60.8956.2254.9455.3958.5749.3642.6746.4243.1141.3347.9439.5137.7335.8130.9629.4821.9825.2915.5421.1416.5611.576.534.723.54
Other Operating Expenses10310215992.489.89229297357260257520281247-5.910.000.000.000.000.000.000.000.000.000.000.00
Operating Expenses16415821414868.4527933940430329856832028529.9030.9629.4821.9825.2915.5421.1416.5611.576.534.723.54
Operating Income493439305329415317213143199177-12622328016112413314821527023719712284.3656.0540.31
Interest Expense / Income89.7685.0187.00113138196202229207186152184175------------
Other Expense / Income-34.06-38.65-1,416-95.40-334-122-175-12.64-103-74.49-11.21-61.49-175-43.59-232-55.28-50.918.11-12.25-25.1314.4710.895.882.625.29
Pretax Income4383931,634312611243186-74.0895.3764.67-26610128020435618919920728326218211178.4853.4335.02
Income Tax8.698.83-0.36-0.59-3.93-0.84-5.08-0.10-0.19-1.13-6.07-7.016.26------------
Net Income4293841,634312615244191-73.9895.5765.80-26010827420435618919920728326218211178.4853.4335.02
Shares Outstanding (Basic)36235835635034533632226825323920114713913514214113613413012710580.7066.4356.1345.36
Shares Outstanding (Diluted)36736336235735234032726826023920115514914915615715115115214712192.4774.9964.4053.80
Shares Change1.3%0.51%1.66%1.42%2.76%4.24%20.24%6.02%5.77%18.74%36.95%5.5%3.24%-4.68%0.09%4.27%1.2%3.33%2.23%20.93%29.96%21.49%18.34%23.76%-
EPS (Basic)1.181.074.580.891.770.600.47-0.480.11-0.07-1.670.331.511.082.191.071.191.151.761.681.331.130.990.910.77
EPS (Diluted)1.181.074.560.881.770.600.47-0.480.11-0.07-1.670.331.511.072.171.061.191.141.741.661.321.120.980.900.77
EPS Growth10.28%-76.54%418.18%-50.28%195%27.66%------78.15%41.12%-50.69%104.72%-10.92%4.39%-34.48%4.82%25.76%17.86%14.29%8.89%16.88%-
Free Cash Flow Per Share-0.43-0.643.220.764.530.590.42-2.324.310.751.351.28-1.19-8.795.910.082.352.953.182.62-1.77-1.44-1.71-3.37-1.95
Dividend Per Share0.880.821.620.730.890.680.680.680.680.680.761.931.911.892.921.851.831.812.191.641.461.281.110.990.96
Dividend Growth7.98%-49.69%121.92%-17.98%30.88%0%0%0%0%-10.53%-60.62%1.05%1.06%-35.27%57.84%1.09%1.1%-17.35%33.54%12.33%14.06%15.84%11.96%2.81%-
Gross Margin67.5%63%66.5%65.3%61.1%56.9%57%52.3%41.6%40.1%40.8%43.9%50.3%21.3%21.7%24.1%26.4%32.1%36.6%32.7%36.2%35.7%36.1%33.4%33.4%
Operating Margin50.7%46.3%39.1%45.0%52.4%30.3%22.0%13.7%16.5%14.9%-11.6%18.0%24.9%17.9%17.4%19.8%23.0%28.8%34.6%30.0%33.4%32.6%33.5%30.8%30.7%
Profit Margin44.1%40.5%209.3%42.7%77.7%19.6%15.8%-12.1%2.6%-1.2%-30.8%4.1%18.9%16.2%43.3%22.4%25.1%20.6%29.1%27%23.7%24.3%26.2%27.9%26.6%
FCF Margin-15.8%-24.0%146.6%36.3%197.1%19.0%13.9%-59.5%90.2%15.2%25.1%15.1%-14.8%-132.5%117.3%1.6%49.5%52.7%52.8%42.1%-31.4%-31.0%-45.1%-104.0%-67.3%
Effective Tax Rate2.0%2.2%----------2.2%------------
EBITDA8007341,9646801,00372967641856952215253166941156037836836242140628217211881.0055.44
EBITDA Margin82.1%77.4%251.5%93%126.7%69.7%69.8%40%47.1%44.1%14%42.9%59.7%45.9%78.5%56%57.2%48.3%53.9%51.4%47.8%46.1%46.9%44.5%42.2%
EBIT5274781,721424750439388155302251-11528545520435618919920728326218211178.4853.4335.02
EBIT Margin54.2%50.4%220.4%58.1%94.6%41.9%40.0%14.9%25.0%21.2%-10.6%23.0%40.5%22.8%49.8%28.0%30.9%27.7%36.2%33.2%30.9%29.7%31.1%29.3%26.6%