Driven Brands Holdings Inc. (DRVN)
NASDAQ: DRVN · Real-Time Price · USD
13.04
-0.19 (-1.44%)
Aug 20, 2026, 4:00 PM EDT - Market closed
Driven Brands Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 1,931 | 1,862 | 1,752 | 1,710 | 2,033 | 1,467 | |
Revenue Growth | 15.35% | 6.28% | 2.48% | -15.89% | 38.57% | 62.27% |
Cost of Revenue | 1,065 | 1,025 | 952.14 | 1,005 | 1,154 | 817.04 |
Gross Profit | 866.46 | 837.39 | 800.34 | 705.14 | 879.53 | 650.25 |
Selling, General & Admin | 482.63 | 496.3 | 464.99 | 389.57 | 401.66 | 292.26 |
Operating Expenses | 568.54 | 578.16 | 543.98 | 466.14 | 548.82 | 407.54 |
Operating Income | 297.92 | 259.24 | 256.36 | 239 | 330.71 | 242.71 |
Interest Expense | -98.03 | -121.2 | -156.99 | -160.4 | -114.1 | -75.91 |
Currency Exchange Gain (Loss) | -4.56 | 14.72 | -17.53 | 4.08 | -17.17 | -20.68 |
EBT Excluding Unusual Items | 195.33 | 152.75 | 81.84 | 82.67 | 199.45 | 146.11 |
Merger & Restructuring Charges | -28.13 | -28.13 | -56.54 | -123.82 | -131.11 | -65.64 |
Other Unusual Items | -7.21 | -5.39 | -0.21 | - | - | -45.58 |
Pretax Income | 159.99 | 119.23 | 25.09 | -41.15 | 68.34 | 34.89 |
Income Tax Expense | -3.25 | -12.84 | 24.55 | 5.64 | 25.17 | 25.36 |
Earnings From Continuing Operations | 163.24 | 132.07 | 0.55 | -46.78 | 43.17 | 9.54 |
Earnings From Discontinued Operations | 2.03 | 8.09 | -298 | -752.15 | - | - |
Net Income to Company | 165.27 | 140.16 | -297.45 | -798.93 | 43.17 | 9.54 |
Minority Interest in Earnings | - | - | - | - | 0.02 | 0.1 |
Net Income | 165.27 | 140.16 | -297.45 | -798.93 | 43.19 | 9.63 |
Preferred Dividends & Other Adjustments | 0.48 | 1.06 | 0.01 | - | 0.91 | 0.21 |
Net Income to Common | 164.79 | 139.1 | -297.46 | -798.93 | 42.27 | 9.43 |
Net Income Growth | - | - | - | - | 348.53% | - |
Shares Outstanding (Basic) | 164 | 163 | 160 | 162 | 163 | 161 |
Shares Outstanding (Diluted) | 165 | 164 | 160 | 162 | 167 | 165 |
Shares Change | 2.13% | 2.20% | -0.99% | -2.89% | 1.27% | 57.83% |
EPS (Basic) | 1.00 | 0.85 | -1.86 | -4.93 | 0.26 | 0.06 |
EPS (Diluted) | 1.00 | 0.85 | -1.86 | -4.94 | 0.25 | 0.06 |
EPS Growth | - | - | - | - | 342.88% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Free Cash Flow | 133.78 | 107.77 | -44.68 | -367.91 | -239.03 | 123.07 |
Free Cash Flow Per Share | 0.81 | 0.66 | -0.28 | -2.27 | -1.43 | 0.75 |
Gross Margin | 44.86% | 44.96% | 45.67% | 41.23% | 43.26% | 44.32% |
Operating Margin | 15.43% | 13.92% | 14.63% | 13.98% | 16.27% | 16.54% |
Profit Margin | 8.53% | 7.47% | -16.97% | -46.72% | 2.08% | 0.64% |
Free Cash Flow Margin | 6.93% | 5.79% | -2.55% | -21.52% | -11.76% | 8.39% |
EBITDA | 383.83 | 341.1 | 335.35 | 315.58 | 477.87 | 355.49 |
EBITDA Margin | 19.87% | 18.31% | 19.14% | 18.45% | 23.50% | 24.23% |
D&A For EBITDA | 85.91 | 81.86 | 78.99 | 76.58 | 147.16 | 112.78 |
EBIT | 297.92 | 259.24 | 256.36 | 239 | 330.71 | 242.71 |
EBIT Margin | 15.43% | 13.92% | 14.63% | 13.98% | 16.27% | 16.54% |
Effective Tax Rate | - | - | 97.82% | - | 36.83% | 72.67% |
Revenue as Reported | 1,931 | 1,862 | 1,752 | 1,710 | 2,033 | 1,467 |