DSU Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	-	-	-	-0	-	-
Other Revenue	51.86	52.33	56.95	58.39	43.09	35.58
Revenue	51.86	52.33	56.95	58.39	43.09	35.58
Revenue Growth	-2.92%	-8.12%	-2.46%	35.51%	21.10%	-5.97%
Gross Profit	51.86	52.33	56.95	58.39	43.09	35.58
Selling, General & Admin	4.63	4.3	4.06	3.92	4.26	4.99
Operating Expenses	4.63	4.3	4.06	3.92	4.26	4.99
Operating Income	47.23	48.03	52.9	54.47	38.83	30.59
Interest Expense	-5.14	-5.55	-7.9	-8.35	-5.3	-2.28
Currency Exchange Gain (Loss)	0.11	-0.07	0.38	-0.18	0.7	0.44
Other Non Operating Income (Expenses)	0.1	0.12	0.68	0.49	-0.09	0.12
EBT Excluding Unusual Items	42.31	42.53	46.07	46.43	34.14	28.86
Gain (Loss) on Sale of Investments	-16.53	-3.83	-2.04	23.18	-53.88	5.51
Pretax Income	25.78	38.71	44.03	69.61	-19.74	34.38
Net Income	25.78	38.71	44.03	69.61	-19.74	34.38
Net Income to Common	25.78	38.71	44.03	69.61	-19.74	34.38
Net Income Growth	-36.10%	-12.09%	-36.75%	-	-	4741.15%
Shares Outstanding (Basic)	65	62	52	47	47	47
Shares Outstanding (Diluted)	65	62	52	47	47	47
Shares Change	16.31%	20.13%	11.15%	-	0.01%	0.03%
EPS (Basic)	0.40	0.62	0.85	1.49	-0.42	0.74
EPS (Diluted)	0.40	0.62	0.85	1.49	-0.42	0.74
EPS Growth	-45.06%	-26.82%	-43.09%	-	-	4739.78%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	1.185	1.185	1.185	1.075	0.766	0.726
Dividend Growth	0%	0%	10.24%	40.29%	5.51%	-13.84%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	91.07%	91.79%	92.88%	93.28%	90.12%	85.97%
Profit Margin	49.71%	73.97%	77.31%	119.22%	-45.82%	96.63%
EBIT	47.23	48.03	52.9	54.47	38.83	30.59
EBIT Margin	91.07%	91.79%	92.88%	93.28%	90.12%	85.97%
Revenue as Reported	51.86	52.33	56.95	58.39	43.09	35.58

SEC Filings: 10-K · 10-Q