DT Midstream, Inc. (DTM)
NYSE: DTM · Real-Time Price · USD
129.45
-3.09 (-2.33%)
Aug 27, 2026, 11:23 AM EDT - Market open
DT Midstream Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 172 | 54 | 68 | 56 | 61 | 132 |
Cash & Short-Term Investments | 172 | 54 | 68 | 56 | 61 | 132 |
Cash Growth | 132.43% | -20.59% | 21.43% | -8.20% | -53.79% | 214.29% |
Accounts Receivable | 184 | 186 | 172 | 154 | 161 | 169 |
Other Receivables | - | 2 | 8 | 15 | - | - |
Receivables | 188 | 188 | 180 | 169 | 161 | 178 |
Prepaid Expenses | 27 | 34 | 29 | 16 | 18 | - |
Other Current Assets | 22 | 42 | 33 | 31 | 22 | 50 |
Total Current Assets | 409 | 318 | 310 | 272 | 262 | 360 |
Property, Plant & Equipment | 5,895 | 5,812 | 5,576 | 4,472 | 3,837 | 3,526 |
Long-Term Investments | 1,243 | 1,253 | 1,297 | 1,762 | 2,200 | 1,691 |
Goodwill | 781 | 781 | 776 | 473 | 473 | 473 |
Other Intangible Assets | 1,832 | 1,862 | 1,921 | 1,968 | 2,025 | 2,082 |
Long-Term Deferred Charges | 12 | 6 | 7 | 6 | - | - |
Other Long-Term Assets | 35 | 44 | 44 | 25 | 32 | 32 |
Total Assets | 10,207 | 10,080 | 9,935 | 8,982 | 8,833 | 8,166 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 70 | 65 | 77 | 94 | 119 | 22 |
Accrued Expenses | 69 | 84 | 73 | 62 | 59 | 45 |
Short-Term Debt | - | - | 150 | 165 | 330 | - |
Current Portion of Long-Term Debt | - | - | - | - | - | 10 |
Current Portion of Leases | 19 | 16 | 16 | 13 | 16 | 16 |
Current Unearned Revenue | 30 | 25 | 18 | 18 | 4 | - |
Other Current Liabilities | 110 | 106 | 92 | 82 | 86 | 84 |
Total Current Liabilities | 298 | 296 | 426 | 434 | 614 | 177 |
Long-Term Debt | 3,326 | 3,324 | 3,319 | 3,065 | 3,059 | 3,036 |
Long-Term Leases | 28 | 32 | 36 | 27 | 19 | 21 |
Long-Term Unearned Revenue | 162 | 160 | 135 | 111 | 28 | - |
Long-Term Deferred Tax Liabilities | 1,350 | 1,270 | 1,129 | 1,031 | 923 | 856 |
Other Long-Term Liabilities | 122 | 120 | 124 | 34 | 36 | 55 |
Total Liabilities | 5,286 | 5,202 | 5,169 | 4,702 | 4,679 | 4,145 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1 | 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 3,897 | 3,915 | 3,911 | 3,485 | 3,469 | 3,450 |
Retained Earnings | 888 | 827 | 723 | 661 | 547 | 431 |
Comprehensive Income & Other | -7 | -7 | -8 | -8 | -10 | -10 |
Total Common Equity | 4,779 | 4,736 | 4,627 | 4,139 | 4,007 | 3,872 |
Minority Interest | 142 | 142 | 139 | 141 | 147 | 149 |
Shareholders' Equity | 4,921 | 4,878 | 4,766 | 4,280 | 4,154 | 4,021 |
Total Liabilities & Equity | 10,207 | 10,080 | 9,935 | 8,982 | 8,833 | 8,166 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,373 | 3,372 | 3,521 | 3,270 | 3,424 | 3,083 |
Net Cash (Debt) | -3,201 | -3,318 | -3,453 | -3,214 | -3,363 | -2,951 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -31.20 | -32.37 | -35.09 | -32.96 | -34.60 | -30.45 |
Filing Date Shares Outstanding | 102.02 | 101.72 | 101.36 | 96.98 | 96.89 | 96.74 |
Total Common Shares Outstanding | 102.02 | 101.67 | 101.32 | 96.97 | 96.75 | 96.73 |
Working Capital | 111 | 22 | -116 | -162 | -352 | 183 |
Book Value Per Share | 46.85 | 46.58 | 45.66 | 42.68 | 41.41 | 40.03 |
Tangible Book Value | 2,166 | 2,093 | 1,930 | 1,698 | 1,509 | 1,317 |
Tangible Book Value Per Share | 21.23 | 20.59 | 19.05 | 17.51 | 15.60 | 13.61 |
Land | - | 105 | 105 | 96 | 97 | 97 |
Machinery | - | 73 | 60 | 40 | 32 | 23 |
Construction In Progress | - | 187 | 321 | 279 | 389 | 23 |