Duke Energy Corporation (DUK)
NYSE: DUK · Real-Time Price · USD
127.78
-2.30 (-1.77%)
At close: Nov 6, 2026, 4:00 PM EST
128.54
+0.76 (0.59%)
After-hours: Nov 6, 2026, 7:52 PM EST
Duke Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,365 | 31,790 | 29,934 | 28,602 | 28,319 | 24,201 | |
Revenue Growth | 6.82% | 6.20% | 4.66% | 1.00% | 17.02% | 5.45% |
Fuel & Purchased Power | 8,864 | 8,058 | 9,206 | 9,086 | 8,782 | 6,255 |
Operations & Maintenance | 6,292 | 6,698 | 5,365 | 5,507 | 5,573 | 5,592 |
Depreciation & Amortization | 6,701 | 6,324 | 5,793 | 5,253 | 5,086 | 4,745 |
Other Operating Expenses | 2,241 | 2,133 | 1,608 | 1,535 | 2,293 | 1,640 |
Total Operating Expenses | 24,098 | 23,213 | 21,972 | 21,381 | 21,734 | 18,232 |
Operating Income | 9,267 | 8,577 | 7,962 | 7,221 | 6,585 | 5,969 |
Interest Expense | -3,838 | -3,634 | -3,384 | -3,014 | -2,439 | -2,207 |
Interest Income | 51 | 51 | 63 | 29 | 27 | 13 |
Net Interest Expense | -3,787 | -3,583 | -3,321 | -2,985 | -2,412 | -2,194 |
Income (Loss) on Equity Investments | 52 | 51 | -9 | 113 | 113 | 62 |
Allowance for Equity Funds for Construction | 328 | 328 | 233 | 198 | 197 | 171 |
Other Non-Operating Income (Expenses) | 609 | 290 | 368 | 371 | 168 | 452 |
EBT Excluding Unusual Items | 6,136 | 5,663 | 5,233 | 4,918 | 4,651 | 4,460 |
Restructuring Charges | -15 | -15 | -42 | -167 | -208 | -261 |
Gain (Loss) on Sale of Assets | 407 | 45 | 26 | 52 | 22 | 12 |
Asset Writedown | -25 | 19 | 4 | -36 | -362 | -220 |
Legal Settlements | - | - | - | - | -25 | - |
Other Unusual Items | - | - | -27 | - | - | - |
Pretax Income | 6,509 | 5,712 | 5,194 | 4,767 | 4,078 | 3,991 |
Income Tax Expense | 946 | 642 | 590 | 438 | 300 | 268 |
Earnings From Continuing Ops. | 5,563 | 5,070 | 4,604 | 4,329 | 3,778 | 3,723 |
Earnings From Discontinued Ops. | 15 | 1 | 10 | -1,455 | -1,323 | -144 |
Net Income to Company | 5,578 | 5,071 | 4,614 | 2,874 | 2,455 | 3,579 |
Minority Interest in Earnings | -187 | -103 | -90 | -33 | 95 | 329 |
Net Income | 5,391 | 4,968 | 4,524 | 2,841 | 2,550 | 3,908 |
Preferred Dividends & Other Adjustments | 64 | 62 | 114 | 112 | 106 | 109 |
Net Income to Common | 5,327 | 4,906 | 4,410 | 2,729 | 2,444 | 3,799 |
Net Income Growth | 8.12% | 11.25% | 61.60% | 11.66% | -35.67% | 199.37% |
Shares Outstanding (Basic) | 779 | 777 | 772 | 771 | 770 | 769 |
Shares Outstanding (Diluted) | 779 | 777 | 772 | 771 | 770 | 769 |
Shares Change | 0.35% | 0.65% | 0.13% | 0.13% | 0.13% | 4.20% |
EPS (Basic) | 6.84 | 6.31 | 5.71 | 3.54 | 3.17 | 4.94 |
EPS (Diluted) | 6.84 | 6.31 | 5.71 | 3.54 | 3.17 | 4.94 |
EPS Growth | 7.79% | 10.53% | 61.39% | 11.52% | -35.75% | 187.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5,162 | -1,694 | 48 | -2,726 | -5,440 | -1,425 |
Free Cash Flow Per Share | -6.63 | -2.18 | 0.06 | -3.54 | -7.07 | -1.85 |
Dividend Per Share | 4.280 | 4.220 | 4.140 | 4.060 | 3.980 | 3.900 |
Dividend Growth | 1.91% | 1.93% | 1.97% | 2.01% | 2.05% | 2.09% |
Profit Margin | 15.97% | 15.43% | 14.73% | 9.54% | 8.63% | 15.70% |
Free Cash Flow Margin | -15.47% | -5.33% | 0.16% | -9.53% | -19.21% | -5.89% |
EBITDA | 16,759 | 16,281 | 14,381 | 13,305 | 12,428 | 11,632 |
EBITDA Margin | 50.23% | 51.21% | 48.04% | 46.52% | 43.89% | 48.06% |
D&A For EBITDA | 7,492 | 7,704 | 6,419 | 6,084 | 5,843 | 5,663 |
EBIT | 9,267 | 8,577 | 7,962 | 7,221 | 6,585 | 5,969 |
EBIT Margin | 27.77% | 26.98% | 26.60% | 25.25% | 23.25% | 24.66% |
Effective Tax Rate | 14.53% | 11.24% | 11.36% | 9.19% | 7.36% | 6.71% |
Revenue as Reported | 33,812 | 32,237 | 30,357 | 29,060 | 28,768 | 24,621 |