DoubleVerify Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	748.29	656.85	572.54	452.42	332.74
Revenue Growth (YoY)	13.92%	14.72%	26.55%	35.97%	36.42%
Cost of Revenue	133.5	116.52	106.63	77.87	54.38
Gross Profit	614.79	540.33	465.91	374.55	278.36
Selling, General & Admin	300.57	259.65	213.92	186.08	158.69
Depreciation & Amortization Expenses	56.58	45.22	40.89	34.33	30.29
Research & Development	178.45	153.05	125.38	95.12	62.7
Total Operating Expenses	535.59	457.91	380.19	315.53	251.68
Operating Income	79.2	82.42	85.73	59.02	26.68
Interest Expense	-1.73	-1.12	-1.07	-0.91	-1.17
Other Non-Operating Income (Expense)	-5.24	-7.49	-11.22	-1.25	-0.31
Total Non-Operating Income (Expense)	-6.98	-8.61	-12.28	-2.15	-1.48
Pretax Income	82.71	88.79	95.88	59.37	25.82
Provision for Income Taxes	32.06	32.56	24.41	16.1	3.49
Net Income	50.65	56.23	71.47	43.27	29.31
Net Income to Common	50.65	56.23	71.47	43.27	29.31
Net Income Growth	-9.93%	-21.32%	65.17%	47.63%	43.29%
Shares Outstanding (Basic)	163	171	168	164	148
Shares Outstanding (Diluted)	167	175	173	171	160
Shares Change (YoY)	-4.79%	0.95%	1.57%	6.55%	10.19%
EPS (Basic)	0.31	0.33	0.43	0.26	0.20
EPS (Diluted)	0.30	0.32	0.41	0.25	0.18
EPS Growth	-6.25%	-21.95%	64.00%	38.89%	28.57%
Shares Outstanding	161.9	167.07	171.15	165.42	162.3
Free Cash Flow	172.65	132.52	102.73	54.88	73.35
Free Cash Flow Growth	30.29%	28.99%	87.19%	-25.18%	539.79%
Free Cash Flow Per Share	1.04	0.76	0.59	0.32	0.46
Gross Margin	82.16%	82.26%	81.38%	82.79%	83.66%
Operating Margin	10.58%	12.55%	14.97%	13.05%	8.02%
Profit Margin	6.77%	8.56%	12.48%	9.56%	8.81%
FCF Margin	23.07%	20.17%	17.94%	12.13%	22.04%
EBITDA	135.78	127.64	126.61	93.35	56.97
EBITDA Margin	18.14%	19.43%	22.11%	20.63%	17.12%
EBIT	79.2	82.42	85.73	59.02	26.68
EBIT Margin	10.58%	12.55%	14.97%	13.05%	8.02%
Effective Tax Rate	38.76%	36.67%	25.46%	27.12%	13.50%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q