DoubleVerify Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	764.06	748.29	656.85	572.54	452.42	332.74
Revenue Growth (YoY)	12.17%	13.92%	14.72%	26.55%	35.97%	36.42%
Cost of Revenue	135.69	133.5	116.52	106.63	77.87	54.38
Gross Profit	628.36	614.79	540.33	465.91	374.55	278.36
Selling, General & Admin	301.65	300.57	259.65	213.92	186.08	158.69
Depreciation & Amortization Expenses	59.53	56.58	45.22	40.89	34.33	30.29
Research & Development	179.11	178.45	153.05	125.38	95.12	62.7
Total Operating Expenses	540.29	535.59	457.91	380.19	315.53	251.68
Operating Income	88.07	79.2	82.42	85.73	59.02	26.68
Interest Expense	-1.73	-1.73	-1.12	-1.07	-0.91	-1.17
Other Non-Operating Income (Expense)	-3.18	-5.24	-7.49	-11.22	-1.25	-0.31
Total Non-Operating Income (Expense)	-4.9	-6.98	-8.61	-12.28	-2.15	-1.48
Pretax Income	87.42	82.71	88.79	95.88	59.37	25.82
Provision for Income Taxes	32.72	32.06	32.56	24.41	16.1	3.49
Net Income	54.7	50.65	56.23	71.47	43.27	29.31
Net Income to Common	54.7	50.65	56.23	71.47	43.27	29.31
Net Income Growth	6.34%	-9.93%	-21.32%	65.17%	47.63%	43.29%
Shares Outstanding (Basic)	162	163	171	168	164	148
Shares Outstanding (Diluted)	165	167	175	173	171	160
Shares Change (YoY)	-4.28%	-4.79%	0.95%	1.57%	6.55%	10.19%
EPS (Basic)	0.33	0.31	0.33	0.43	0.26	0.20
EPS (Diluted)	0.32	0.30	0.32	0.41	0.25	0.18
EPS Growth	14.29%	-6.25%	-21.95%	64.00%	38.89%	28.57%
Shares Outstanding	155.93	161.9	167.07	171.15	165.42	162.3
Free Cash Flow	134.91	172.65	132.52	102.73	54.88	73.35
Free Cash Flow Growth	-21.86%	30.29%	28.99%	87.19%	-25.18%	539.79%
Free Cash Flow Per Share	0.82	1.04	0.76	0.59	0.32	0.46
Gross Margin	82.24%	82.16%	82.26%	81.38%	82.79%	83.66%
Operating Margin	11.53%	10.58%	12.55%	14.97%	13.05%	8.02%
Profit Margin	7.16%	6.77%	8.56%	12.48%	9.56%	8.81%
FCF Margin	17.66%	23.07%	20.17%	17.94%	12.13%	22.04%
EBITDA	147.6	135.78	127.64	126.61	93.35	56.97
EBITDA Margin	19.32%	18.14%	19.43%	22.11%	20.63%	17.12%
EBIT	88.07	79.2	82.42	85.73	59.02	26.68
EBIT Margin	11.53%	10.58%	12.55%	14.97%	13.05%	8.02%
Effective Tax Rate	37.43%	38.76%	36.67%	25.46%	27.12%	13.50%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q