DoubleVerify Holdings, Inc. (DV)

DoubleVerify Holdings Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	58.86	50.65	56.23	71.47	43.27	29.31
Depreciation & Amortization	46.19	41.28	35.42	33.59	28.83	26.59
Other Amortization	15.73	15.73	10.24	7.59	5.79	26.07
Loss (Gain) From Sale of Assets	0.01	0.1	-	0.01	1.35	-
Asset Writedown & Restructuring Costs	-	-	-	-	1.51	-
Stock-Based Compensation	102.65	104.23	90.66	59.24	42.31	21.89
Provision & Write-off of Bad Debts	4.1	3.19	4.99	10.08	5.03	-0.71
Other Operating Activities	15.94	13.04	-11.09	-18.95	-12.05	-6.97
Change in Accounts Receivable	-31.48	6.45	-26.7	-43.69	-49.77	-22
Change in Accounts Payable	0.04	2.31	-1.07	5.48	2.88	-0.05
Change in Other Net Operating Assets	-7.72	-25.8	0.99	-5.06	25.7	8.64
Operating Cash Flow	204.32	211.18	159.66	119.74	94.86	82.75
Operating Cash Flow Growth	13.96%	32.27%	33.34%	26.23%	14.64%	290.03%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-43.77	-38.53	-27.15	-17.01	-39.98	-9.4
Cash Acquisitions	-	-82.58	-	-67.24	-	-149.22
Investment in Securities	5.07	17.75	-17.69	-	-	-
Other Investing Activities	-1.03	-2.03	-	-	-	-
Investing Cash Flow	-39.73	-105.38	-44.84	-84.25	-39.98	-158.61

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Short-Term Debt Issued	-	-	-	50	-	-
Total Debt Issued	-	-	-	50	-	-
Short-Term Debt Repaid	-	-	-	-50	-	-
Long-Term Debt Repaid	-	-4.55	-2.48	-2.31	-1.92	-23.92
Total Debt Repaid	-6.35	-4.55	-2.48	-52.31	-1.92	-23.92
Net Debt Issued (Repaid)	-6.35	-4.55	-2.48	-2.31	-1.92	-23.92
Issuance of Common Stock	3.69	3.34	6.85	13.39	7.54	312.23
Repurchase of Common Stock	-162.66	-142.73	-133.82	-4.59	-10.24	-1.8
Other Financing Activities	-	-	-	-	-3.25	-22.12
Financing Cash Flow	-165.33	-143.95	-129.45	6.49	-7.88	264.4

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Foreign Exchange Rate Adjustments	-0.93	4.44	-1.89	0.34	-0.78	-0.2
Net Cash Flow	-1.67	-33.71	-16.52	42.32	46.21	188.33

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	160.55	172.65	132.52	102.73	54.88	73.35
Free Cash Flow Growth	7.12%	30.29%	28.99%	87.19%	-25.18%	539.79%
Free Cash Flow Margin	20.88%	23.07%	20.17%	17.94%	12.13%	22.05%
Free Cash Flow Per Share	0.98	1.04	0.76	0.59	0.32	0.46
Levered Free Cash Flow	162.15	175.74	152.77	103.42	48.13	67.93
Unlevered Free Cash Flow	162.81	176.39	153.02	103.79	48.4	68.37

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	1.27	1.2	0.48	0.71	0.55	0.77
Cash Income Tax Paid	60.9	60.9	41.9	60.9	12.35	7.7
Change in Working Capital	-39.17	-17.04	-26.78	-43.28	-21.18	-13.42

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Aug 6, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 20, 2026

Data Sources Report a data error