Datavault AI Inc. (DVLT)

Datavault AI Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Cash & Equivalents	1.4	2.21	2	1.68	0.66	0.17	3.33	3.92	6.11	2.76	0.41	0.21	2.01	5.26	2.9	2.64	4.76	9.06	13.11	16.07
Cash & Short-Term Investments	1.4	2.21	2	1.68	0.66	0.17	3.33	3.92	6.11	2.76	0.41	0.21	2.01	5.26	2.9	2.64	4.76	9.06	13.11	16.07
Cash Growth (YoY)	111.48%	1189.47%	-39.82%	-57.08%	-89.17%	-93.81%	710.22%	1749.53%	204.58%	-47.46%	-85.81%	-91.98%	-57.85%	-41.96%	-77.90%	-83.54%	-53.74%	-6.65%	76.78%	76.48%
Accounts Receivable	4.22	2.37	2.59	1.23	0.82	0.36	0.35	0.18	0.12	0.29	0.29	0.43	0.1	0.23	0.27	0.24	0.25	0.24	0.21	0.21
Other Receivables	24.04	29.5	30	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivables	30.16	32.37	32.59	1.23	0.82	0.36	0.35	0.18	0.12	0.29	0.29	0.43	0.1	0.23	0.27	0.24	0.25	0.24	0.21	0.21
Inventory	0.94	0.72	0.64	0.99	1.37	1.34	1.62	1.86	2.33	2.58	2.74	3.17	5.48	5.75	7.07	7.28	6.25	6.23	4.78	3.95
Prepaid Expenses	40.12	4.75	2.16	4.47	0.95	0.7	1.14	1.1	1.41	0.61	0.64	0.73	0.56	1.06	0.68	0.83	0.39	0.86	1	1.48
Other Current Assets	62.35	66.22	105.48	8.15	-	0.12	-	-	-	-	-	0.21	0.01	-	0.21	0.21	0.13	0.13	0.08	-
Total Current Assets	134.96	106.27	142.87	16.53	3.8	2.69	6.44	7.06	9.97	6.24	4.08	4.76	8.15	12.3	11.13	11.2	11.78	16.51	19.19	21.71
Property, Plant & Equipment	2.45	5.72	5.26	1	0.84	0.61	0.59	0.62	0.64	0.67	0.71	0.75	0.75	0.25	0.29	0.2	0.39	0.42	0.16	0.17
Long-Term Investments	1.89	1.77	4.3	4.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill	27.29	27.29	19.14	19.14	19.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Intangible Assets	100.24	102.62	94.82	97.55	96.78	90.38	92.58	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Long-Term Assets	9.82	6.46	8.32	0.15	0.14	1.98	1.02	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.17	0.04	0.04	0.04	0.04
Total Assets	276.64	250.11	274.7	138.66	120.69	95.67	100.63	8.02	10.63	6.93	4.82	5.53	8.93	12.58	11.45	11.57	12.21	16.97	19.39	21.92

Liabilities

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Accounts Payable	9.71	7.05	10.83	5.19	3.85	2.81	2.78	1.69	2.19	3.26	2.32	1.96	0.94	2.18	2.04	2.62	1.19	2.1	1.55	0.83
Accrued Expenses	6.75	7.13	5.93	2.37	2.62	1.03	1.06	1.1	1.16	1.07	1.3	1.19	0.95	0.85	1.42	1.04	0.91	1.29	1.42	1.3
Short-Term Debt	1.54	3.16	1.01	0.87	-	-	-	-	-	-	-	0.63	-	-	-	-	-	-	-	-
Current Portion of Long-Term Debt	3.68	-	3.94	12.91	0.52	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Current Portion of Leases	0.97	0.87	0.64	0.16	0.12	0.11	0.11	0.1	0.07	0.02	-	-	0	0.16	0.17	0.16	0.17	0.17	-	0.02
Current Unearned Revenue	1.28	1.51	1.88	2.16	1	0.22	0.17	0.23	0.15	-	0.02	0.01	0.02	0.05	0.04	0.03	0.44	0.27	-	0.72
Other Current Liabilities	3.34	3.31	2.65	0.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Liabilities	27.27	23.02	26.88	24.16	8.12	4.17	4.11	3.12	3.57	4.35	3.64	3.79	1.91	3.24	3.67	3.86	2.7	3.83	2.97	2.87
Long-Term Debt	-	3.38	5.92	14.33	37.86	9.28	9.57	-	-	-	-	-	-	0.47	0.46	1.28	-	-	-	-
Long-Term Leases	3.48	3.57	3.81	0.65	0.49	0.52	0.55	0.58	0.61	0.63	0.64	0.64	0.66	-	0.04	0.07	0.11	0.15	-	0.02
Other Long-Term Liabilities	-	0.11	0.12	0.01	0.15	0.01	0.66	0.02	0.03	4.62	5.46	0.22	0.5	1.1	9.28	1.01	0.01	0.01	0.05	0.03
Total Liabilities	30.75	30.09	36.73	39.15	46.62	13.99	14.9	3.72	4.2	9.6	9.73	4.65	3.07	4.81	13.45	6.22	2.82	3.99	3.01	2.92

Shareholders' Equity

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Common Stock	0.09	0.06	0.06	0.02	0.01	0.01	0.01	0	0	0	0	0.01	0.01	0.01	0.01	0	0	0	0	0
Additional Paid-In Capital	764.41	650.54	615.36	477.59	419.19	389.69	384.17	296.39	293.43	241.67	241.88	241.56	240.42	237	226.32	230.18	229.56	229.06	228.58	228.13
Retained Earnings	-518.6	-430.58	-377.45	-378.11	-345.13	-308.01	-298.45	-292.09	-287	-244.34	-247.04	-240.68	-234.57	-229.24	-228.32	-224.83	-220.18	-216.07	-212.2	-209.13
Total Common Equity	245.89	220.03	237.97	99.51	74.07	81.69	85.73	4.3	6.43	-2.67	-5.16	0.89	5.86	7.76	-2	5.35	9.38	12.99	16.38	19
Shareholders' Equity	245.89	220.03	237.97	99.51	74.07	81.69	85.73	4.3	6.43	-2.67	-4.91	0.89	5.86	7.76	-2	5.35	9.38	12.99	16.38	19
Total Liabilities & Equity	276.64	250.11	274.7	138.66	120.69	95.67	100.63	8.02	10.63	6.93	4.82	5.53	8.93	12.58	11.45	11.57	12.21	16.97	19.39	21.92

Additional Metrics

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Total Debt	9.67	10.97	15.31	28.93	38.99	9.92	10.23	0.68	0.67	0.65	0.64	1.26	0.66	0.63	0.67	1.51	0.28	0.32	-	0.05
Net Cash (Debt)	-8.27	-8.77	-13.31	-27.24	-38.33	-9.75	-6.9	3.24	5.44	2.11	-0.23	-1.05	1.35	4.63	2.23	1.13	4.48	8.74	13.11	16.02
Net Cash Growth (YoY)	-	-	-	-	-	-	-	-	303.49%	-54.42%	-	-	-69.92%	-47.03%	-82.97%	-92.95%	-52.29%	-0.74%	100.77%	95.65%
Net Cash Per Share	-0.01	-0.02	-0.03	-0.27	-0.56	-0.18	-0.94	0.61	1.52	3.60	-1.77	-24.96	45.60	401.27	-	-	-	-	-	-
Filing Date Shares Outstanding	949.73	855.56	614.31	285.22	97.69	66.02	64.2	7.77	5.62	4.67	1.67	0.12	0.04	0.03	0.01	-	-	-	-	-
Total Common Shares Outstanding	854.46	617.81	573.44	217.2	86.66	66.02	52.03	7.77	4.92	1.76	0.22	0.04	0.04	0.02	-	-	-	-	-	-
Working Capital	107.7	83.24	115.99	-7.64	-4.32	-1.48	2.33	3.93	6.4	1.89	0.45	0.96	6.24	9.05	7.46	7.34	9.08	12.69	16.22	18.84
Book Value Per Share	0.29	0.36	0.41	0.46	0.85	1.24	1.65	0.55	1.31	-1.52	-23.19	20.17	165.85	380.67	-	-	-	-	-	-
Tangible Book Value	118.37	90.13	124.02	-17.18	-41.85	-8.7	-6.85	4.3	6.43	-2.67	-5.16	0.89	5.86	7.76	-2	5.35	9.38	12.99	16.38	19
Tangible Book Value Per Share	0.14	0.15	0.22	-0.08	-0.48	-0.13	-0.13	0.55	1.31	-1.52	-23.19	20.17	165.85	380.67	-	-	-	-	-	-
Machinery	2.6	2.25	1.94	1.11	1.11	0.84	0.79	0.78	0.77	0.76	0.75	0.75	0.65	0.64	0.63	1.02	1.01	0.99	0.92	0.98
Construction In Progress	1.14	0.23	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Leasehold Improvements	0.31	0.24	0.28	0.03	0.03	-	-	-	-	-	-	-	-	0.13	0.13	0.13	0.13	0.13	0.04	0.04

Data Source: S&P Global Market Intelligence Last updated: Aug 19, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 3, 2026

Data Sources Report a data error