Datavault AI Inc. (DVLT)
NASDAQ: DVLT · Real-Time Price · USD
0.0591
-0.0099 (-14.35%)
At close: Nov 5, 2026, 4:00 PM EST
0.0592
+0.0001 (0.17%)
After-hours: Nov 5, 2026, 4:07 PM EST
Datavault AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 6.72 | 3.42 | 33.82 | 2.9 | 1.74 | 0.63 | 0.9 | 1.17 | 0.35 | 0.26 | 0.42 | 0.77 | 0.43 | 0.47 | 0.92 | 0.94 | 0.95 | 0.57 | 2 | 1.81 | |
Revenue Growth (YoY) | 287.15% | 443.08% | 3649.56% | 147.78% | 402.90% | 146.67% | 114.76% | 52.41% | -18.82% | -45.63% | -54.15% | -17.93% | -55.07% | -17.14% | -54.20% | -48.15% | -40.16% | -50.91% | 92.68% | 197.69% |
Cost of Revenue | 3.84 | 3.31 | 3.62 | 2.81 | 1.7 | 0.56 | 0.68 | 0.95 | 0.33 | 0.34 | 0.75 | 2.44 | 0.63 | 1.72 | 0.9 | 0.81 | 0.76 | 0.5 | 1.4 | 1.3 |
Gross Profit | 2.88 | 0.11 | 30.2 | 0.1 | 0.04 | 0.07 | 0.22 | 0.23 | 0.01 | -0.08 | -0.33 | -1.67 | -0.2 | -1.25 | 0.02 | 0.13 | 0.19 | 0.06 | 0.6 | 0.51 |
Selling, General & Admin | 22.1 | 25.33 | 20.59 | 9.88 | 8.27 | 7.14 | 4.47 | 3.24 | 3.63 | 2.36 | 2.5 | 2.83 | 2.56 | 2.66 | 3.52 | 2.94 | 2.41 | 2.43 | 2.23 | 2.1 |
Research & Development | 7.24 | 5.73 | 4.94 | 4.98 | 4.22 | 2.36 | 2.09 | 2.23 | 1.79 | 1.72 | 1.79 | 1.84 | 1.93 | 1.89 | 1.79 | 1.94 | 1.88 | 1.54 | 1.44 | 1.32 |
Operating Expenses | 29.33 | 31.06 | 25.53 | 14.85 | 12.49 | 9.5 | 6.55 | 5.47 | 5.42 | 4.08 | 4.29 | 4.67 | 4.49 | 4.55 | 5.31 | 4.88 | 4.29 | 3.96 | 3.67 | 3.42 |
Operating Income | -26.46 | -30.95 | 4.67 | -14.76 | -12.46 | -9.43 | -6.33 | -5.24 | -5.41 | -4.16 | -4.62 | -6.34 | -4.69 | -5.8 | -5.29 | -4.75 | -4.1 | -3.9 | -3.06 | -2.92 |
Interest Expense | -1 | -1.12 | -1.8 | -0.86 | -17.2 | -0.12 | -0.01 | - | -0 | -1.27 | -0.12 | -0.06 | -0.04 | -0.72 | -0.72 | -0.17 | - | -0 | - | -0 |
Interest & Investment Income | - | - | - | - | - | - | - | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income (Expenses) | -4.2 | -16.8 | -0.55 | 0.34 | -0 | -0.01 | -0.02 | 0.14 | -37.26 | 8.13 | -1.62 | 0.28 | 0.24 | 5.6 | 2.53 | 0.27 | -0 | -0 | -0.01 | 0 |
EBT Excluding Unusual Items | -31.65 | -48.87 | 2.33 | -15.28 | -29.66 | -9.56 | -6.36 | -5.09 | -42.67 | 2.71 | -6.36 | -6.11 | -4.49 | -0.92 | -3.49 | -4.65 | -4.11 | -3.9 | -3.07 | -2.92 |
Merger & Restructuring Charges | - | - | -0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Investments | -56.37 | -2.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | - | -1.73 | -1.17 | -17.7 | -7.45 | - | - | - | - | - | - | - | -0.84 | - | - | - | - | - | - | 0.86 |
Pretax Income | -88.03 | -53.13 | 0.66 | -32.98 | -37.11 | -9.56 | -6.36 | -5.09 | -42.67 | 2.71 | -6.36 | -6.11 | -5.32 | -0.92 | -3.49 | -4.65 | -4.11 | -3.9 | -3.07 | -2.06 |
Income Tax Expense | - | - | - | - | 0.01 | - | - | - | - | - | 0 | - | 0 | - | - | - | 0 | - | - | - |
Net Income | -88.03 | -53.13 | 0.66 | -32.98 | -37.12 | -9.56 | -6.36 | -5.09 | -42.67 | 2.71 | -6.36 | -6.11 | -5.33 | -0.92 | -3.49 | -4.65 | -4.11 | -3.9 | -3.07 | -2.06 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | - | 8.22 | 2.25 | - | 5.84 | 6.36 | - | - | - | - | - | - | - | - | - |
Net Income to Common | -88.03 | -53.13 | 0.66 | -32.98 | -37.12 | -9.56 | -14.58 | -7.35 | -42.67 | -3.14 | -12.72 | -6.11 | -5.33 | -0.92 | -3.49 | -4.65 | -4.11 | -3.9 | -3.07 | -2.06 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 728 | 574 | 383 | 101 | 68 | 54 | 7 | 5 | 4 | 1 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 728 | 574 | 383 | 101 | 68 | 54 | 7 | 5 | 4 | 1 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Shares Change (YoY) | 967.30% | 969.67% | 5139.63% | 1815.68% | 1800.53% | 9068.54% | 5648.11% | 12422.10% | 12035.05% | 4975.42% | - | - | - | - | - | - | - | - | - | - |
EPS (Basic) | -0.12 | -0.09 | 0.00 | -0.33 | -0.54 | -0.18 | -2.00 | -1.39 | -11.89 | -5.35 | -100.15 | -144.98 | -180.18 | -79.84 | - | - | - | - | - | - |
EPS (Diluted) | -0.12 | -0.09 | 0.00 | -0.33 | -0.54 | -0.18 | -2.00 | -1.39 | -11.89 | -5.35 | -100.15 | -144.98 | -180.18 | -79.84 | - | - | - | - | - | - |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -71.94 | -9.16 | -0.73 | -10.37 | -6.81 | -6.08 | -4.26 | -4.24 | -5.52 | -3.55 | -2.73 | -3.01 | -4.51 | -4.63 | -4.63 | -4.6 | -4.29 | -4.04 | -2.95 | -3.3 |
Free Cash Flow Per Share | -0.10 | -0.02 | -0.00 | -0.10 | -0.10 | -0.11 | -0.58 | -0.80 | -1.54 | -6.06 | -21.45 | -71.39 | -152.57 | -401.53 | - | - | - | - | - | - |
Gross Margin | 42.85% | 3.25% | 89.30% | 3.27% | 2.02% | 10.97% | 24.61% | 19.28% | 3.19% | -32.55% | -79.52% | -217.03% | -47.29% | -267.16% | 1.64% | 13.87% | 19.87% | 10.95% | 30.20% | 28.00% |
Operating Margin | -393.87% | -906.03% | 13.81% | -508.13% | -718.10% | -1499.36% | -702.00% | -447.36% | -1566.67% | -1630.59% | -1100.71% | -824.32% | -1104.24% | -1237.10% | -577.73% | -506.72% | -433.72% | -689.22% | -153.20% | -161.48% |
Profit Margin | -1310.48% | -1555.36% | 1.95% | -1135.54% | -2139.25% | -1520.35% | -1616.52% | -626.71% | -12366.67% | -1229.41% | -3029.29% | -794.67% | -1253.18% | -196.38% | -381.00% | -496.16% | -434.25% | -689.75% | -153.45% | -114.06% |
Free Cash Flow Margin | -1070.98% | -268.21% | -2.17% | -357.20% | -392.33% | -965.98% | -471.95% | -361.69% | -1599.71% | -1390.59% | -648.81% | -391.29% | -1061.18% | -987.63% | -504.91% | -490.71% | -453.81% | -713.96% | -147.35% | -182.40% |
EBITDA | -23.17 | -27.79 | 17.65 | -12 | -9.96 | -7.11 | -6.32 | -5.23 | -5.38 | -4.14 | -4.61 | -6.32 | -4.66 | -5.77 | -5.26 | -4.72 | -4.07 | -3.87 | -3.04 | -2.9 |
EBITDA Margin | - | - | 52.20% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -152.20% | -160.38% |
D&A For EBITDA | 3.29 | 3.16 | 12.98 | 2.76 | 2.5 | 2.32 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
EBIT | -26.46 | -30.95 | 4.67 | -14.76 | -12.46 | -9.43 | -6.33 | -5.24 | -5.41 | -4.16 | -4.62 | -6.34 | -4.69 | -5.8 | -5.29 | -4.75 | -4.1 | -3.9 | -3.06 | -2.92 |
EBIT Margin | - | - | 13.81% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -153.20% | -161.48% |
Revenue as Reported | 6.72 | 3.42 | 39.09 | - | 1.74 | 0.63 | 2.67 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Advertising Expenses | 3.3 | 1.7 | - | 0.07 | 0.03 | 0.1 | - | 0.2 | 0.12 | 0.15 | - | 0.24 | 0.12 | 0.16 | - | 0.3 | 0.23 | 0.17 | - | 0.15 |