Home » Stocks » DVN » Financials » Income Statement

Devon Energy Corporation (DVN)

Stock Price: $8.93 USD 0.48 (5.68%)
Updated Oct 30, 2020 4:00 PM EDT - Market closed
After-hours: $8.88 -0.05 (-0.56%) Oct 30, 7:59 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue6,2208,8966,5016,75313,14520,63810,3979,50111,4459,9408,01513,8589,9759,76710,0279,0867,3524,3162,8642,5871,278706500291113
Revenue Growth-30.08%36.84%-3.73%-48.63%-36.31%98.5%9.43%-16.99%15.14%24.02%-42.16%38.93%2.13%-2.59%10.36%23.59%70.34%50.7%10.71%102.43%80.96%41.34%71.51%157.13%-
Cost of Revenue4,0095,4744,3504,6268,9009,6824,2823,7343,9913,4263,0063,9383,1073,0022,9212,8532,4561,69471357237827512069.6134.12
Gross Profit2,2113,4222,1512,1274,24510,9566,1155,7677,4546,5145,0099,9206,8686,7657,1066,2334,8962,6222,1512,01590043238022279.18
Selling, General & Admin4755746457331,19384761769258556364864551339729127730721911496.0081.0045.4524.3815.118.42
Research & Development58.00128346215451--------------------
Other Operating Expenses1,5371,19679989521,9405,4114,9315,0012,2351,9878,62113,1742,6322,1991,8102,1431,9121,8621,84576391567979570.3138.09
Operating Expenses2,0701,8981,7901,84323,5846,2585,5485,6932,8202,5509,26913,8193,1452,5962,1012,4202,2192,0811,95985999672481985.4246.51
Operating Income1411,524361284-19,3394,69856774.004,6343,964-4,260-3,8993,7234,1695,0053,8132,6775411921,156-96.00-293-43913632.67
Interest Expense / Income25058032171751952641737033136334932943042153347550253322015510943.5318.7912.667.05
Other Expense / Income276-2,350-865482-7491971.0042.00-2,557-2,184-357-959-1,155-34.0061.0057.00-86.0097.00-136-106-2.0025.8215.584.950.00
Pretax Income-3853,294905-915-19,1093,975149-3386,8605,785-4,252-3,2694,4483,7824,4113,2812,261-89.001081,107-203-362-47411925.62
Income Tax-30.002307.00141-6,2132,368169-1322,1561,235-1,773-1,1218429361,4811,095514-1935.00377-49.00-126-17451.0911.12
Net Income-3553,064898-1,056-12,8961,607-20.00-2064,7044,550-2,479-2,1483,6062,8462,9302,1861,747104103730-154-236-30067.6014.50
Shares Outstanding (Basic)38446852652441140940640540443244444444544245848241730925625418814294.0865.6244.15
Shares Outstanding (Diluted)-----------44445044847049943331326026419815494.0865.6244.15
Shares Change-17.96%-10.9%0.36%27.4%0.46%0.76%0.25%0.27%-6.48%-2.75%0.02%-0.22%0.68%-3.49%-4.98%15.59%34.95%20.7%0.79%35.11%32.49%50.82%43.36%48.65%-
EPS (Basic)-0.896.141.71-2.09-31.723.93-0.06-0.5211.2910.35-5.58-4.858.086.426.384.514.160.310.372.83-0.84-1.66-3.191.030.33
EPS (Diluted)-0.896.101.70-2.09-31.723.91-0.06-0.5211.2510.31-5.58-4.858.006.346.264.384.040.300.362.75-0.84-1.66-3.191.000.33
EPS Growth-258.82%------9.12%---26.18%1.28%42.92%8.42%1246.67%-16.67%-86.91%----206.15%-
Free Cash Flow Per Share---4.370.5310.15-1.59-4.45-2.927.67-0.241.542.29-2.978.623.843.26-1.96-12.832.13-1.26-2.211.55-1.67-1.06
Dividend Per Share0.350.300.240.420.960.940.860.800.670.640.640.640.560.450.300.200.100.100.080.100.100.100.100.070.06
Dividend Growth16.67%25%-42.86%-56.25%2.13%9.3%7.5%19.4%4.69%0%0%14.29%24.44%50%50%100%0%33.33%-25%0%0%0%42.86%16.67%-
Gross Margin35.5%38.5%33.1%31.5%32.3%53.1%58.8%60.7%65.1%65.5%62.5%71.6%68.9%69.3%70.9%68.6%66.6%60.8%75.1%77.9%70.4%61.1%76%76.1%69.9%
Operating Margin2.3%17.1%5.6%4.2%-147.1%22.8%5.5%0.8%40.5%39.9%-53.2%-28.1%37.3%42.7%49.9%42.0%36.4%12.5%6.7%44.7%-7.5%-41.4%-88.0%46.8%28.8%
Profit Margin-5.7%34.4%13.8%-15.6%-98.1%7.8%-0.2%-2.2%41.1%45.8%-30.9%-15.5%36.1%29%29.1%23.9%23.6%2.2%3.2%27.8%-12.4%-33.4%-60%23.2%12.8%
FCF Margin0.0%0.0%0.0%33.9%1.7%20.1%-6.2%-19.0%-10.3%33.3%-1.3%4.9%10.2%-13.4%39.4%20.4%18.5%-14.0%-114.7%21.0%-18.5%-44.4%29.1%-37.5%-41.4%
Effective Tax Rate-7.0%0.8%--59.6%--31.4%21.3%--18.9%24.7%33.6%33.4%22.7%-4.6%34.1%---43.0%43.4%
EBITDA-1353,8741,2261,394-14,5687,8203,3462,8439,4398,078-1,7952637,4916,4346,8685,9814,5561,6551,1931,965328-75.32-28620270.76
EBITDA Margin-2.2%43.5%18.9%20.6%-110.8%37.9%32.2%29.9%82.5%81.3%-22.4%1.9%75.1%65.9%68.5%65.8%62%38.3%41.7%76%25.7%-10.7%-57.2%69.2%62.5%
EBIT-1353,8741,226-198-18,5904,50156632.007,1916,148-3,903-2,9404,8784,2034,9443,7562,7634443281,262-94.00-318-45513132.67
EBIT Margin-2.2%43.5%18.9%-2.9%-141.4%21.8%5.4%0.3%62.8%61.9%-48.7%-21.2%48.9%43.0%49.3%41.3%37.6%10.3%11.5%48.8%-7.4%-45.1%-91.1%45.1%28.8%