Devon Energy Corporation (DVN)

Home » Stocks » DVN » Financials » Income Statement

Stock Price: $19.51 USD -0.77 (-3.80%)

Updated Jan 15, 2021 3:37 PM EST - Market open

• Overview
• Financials
• Statistics
• Profile
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		6,220	8,896	6,501	6,753	13,145	20,638	10,397	9,501	11,445	9,940	8,015	13,858	9,975	9,767	10,027	9,086	7,352	4,316	2,864	2,587	1,278	706	500	291	113
Revenue Growth		-30.08%	36.84%	-3.73%	-48.63%	-36.31%	98.5%	9.43%	-16.99%	15.14%	24.02%	-42.16%	38.93%	2.13%	-2.59%	10.36%	23.59%	70.34%	50.7%	10.71%	102.43%	80.96%	41.34%	71.51%	157.13%	-
Cost of Revenue		4,009	5,474	4,350	4,626	8,900	9,682	4,282	3,734	3,991	3,426	3,006	3,938	3,107	3,002	2,921	2,853	2,456	1,694	713	572	378	275	120	69.61	34.12
Gross Profit		2,211	3,422	2,151	2,127	4,245	10,956	6,115	5,767	7,454	6,514	5,009	9,920	6,868	6,765	7,106	6,233	4,896	2,622	2,151	2,015	900	432	380	222	79.18
Selling, General & Admin		475	574	645	733	1,193	847	617	692	585	563	648	645	513	397	291	277	307	219	114	96.00	81.00	45.45	24.38	15.11	8.42
Research & Development		58.00	128	346	215	451	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses		1,537	1,196	799	895	21,940	5,411	4,931	5,001	2,235	1,987	8,621	13,174	2,632	2,199	1,810	2,143	1,912	1,862	1,845	763	915	679	795	70.31	38.09
Operating Expenses		2,070	1,898	1,790	1,843	23,584	6,258	5,548	5,693	2,820	2,550	9,269	13,819	3,145	2,596	2,101	2,420	2,219	2,081	1,959	859	996	724	819	85.42	46.51
Operating Income		141	1,524	361	284	-19,339	4,698	567	74.00	4,634	3,964	-4,260	-3,899	3,723	4,169	5,005	3,813	2,677	541	192	1,156	-96.00	-293	-439	136	32.67
Interest Expense / Income		250	580	321	717	519	526	417	370	331	363	349	329	430	421	533	475	502	533	220	155	109	43.53	18.79	12.66	7.05
Other Expense / Income		276	-2,350	-865	482	-749	197	1.00	42.00	-2,557	-2,184	-357	-959	-1,155	-34.00	61.00	57.00	-86.00	97.00	-136	-106	-2.00	25.82	15.58	4.95	0.00
Pretax Income		-385	3,294	905	-915	-19,109	3,975	149	-338	6,860	5,785	-4,252	-3,269	4,448	3,782	4,411	3,281	2,261	-89.00	108	1,107	-203	-362	-474	119	25.62
Income Tax		-30.00	230	7.00	141	-6,213	2,368	169	-132	2,156	1,235	-1,773	-1,121	842	936	1,481	1,095	514	-193	5.00	377	-49.00	-126	-174	51.09	11.12
Net Income		-355	3,064	898	-1,056	-12,896	1,607	-20.00	-206	4,704	4,550	-2,479	-2,148	3,606	2,846	2,930	2,186	1,747	104	103	730	-154	-236	-300	67.60	14.50
Shares Outstanding (Basic)		384	468	526	524	411	409	406	405	404	432	444	444	445	442	458	482	417	309	256	254	188	142	94.08	65.62	44.15
Shares Outstanding (Diluted)		-	-	-	-	-	-	-	-	-	-	-	444	450	448	470	499	433	313	260	264	198	154	94.08	65.62	44.15
Shares Change		-17.96%	-10.9%	0.36%	27.4%	0.46%	0.76%	0.25%	0.27%	-6.48%	-2.75%	0.02%	-0.22%	0.68%	-3.49%	-4.98%	15.59%	34.95%	20.7%	0.79%	35.11%	32.49%	50.82%	43.36%	48.65%	-
EPS (Basic)		-0.89	6.14	1.71	-2.09	-31.72	3.93	-0.06	-0.52	11.29	10.35	-5.58	-4.85	8.08	6.42	6.38	4.51	4.16	0.31	0.37	2.83	-0.84	-1.66	-3.19	1.03	0.33
EPS (Diluted)		-0.89	6.10	1.70	-2.09	-31.72	3.91	-0.06	-0.52	11.25	10.31	-5.58	-4.85	8.00	6.34	6.26	4.38	4.04	0.30	0.36	2.75	-0.84	-1.66	-3.19	1.00	0.33
EPS Growth		-	258.82%	-	-	-	-	-	-	9.12%	-	-	-	26.18%	1.28%	42.92%	8.42%	1246.67%	-16.67%	-86.91%	-	-	-	-	206.15%	-
Free Cash Flow Per Share		-	-	-	4.37	0.53	10.15	-1.59	-4.45	-2.92	7.67	-0.24	1.54	2.29	-2.97	8.62	3.84	3.26	-1.96	-12.83	2.13	-1.26	-2.21	1.55	-1.67	-1.06
Dividend Per Share		0.35	0.30	0.24	0.42	0.96	0.94	0.86	0.80	0.67	0.64	0.64	0.64	0.56	0.45	0.30	0.20	0.10	0.10	0.08	0.10	0.10	0.10	0.10	0.07	0.06
Dividend Growth		16.67%	25%	-42.86%	-56.25%	2.13%	9.3%	7.5%	19.4%	4.69%	0%	0%	14.29%	24.44%	50%	50%	100%	0%	33.33%	-25%	0%	0%	0%	42.86%	16.67%	-
Gross Margin		35.5%	38.5%	33.1%	31.5%	32.3%	53.1%	58.8%	60.7%	65.1%	65.5%	62.5%	71.6%	68.9%	69.3%	70.9%	68.6%	66.6%	60.8%	75.1%	77.9%	70.4%	61.1%	76%	76.1%	69.9%
Operating Margin		2.3%	17.1%	5.6%	4.2%	-147.1%	22.8%	5.5%	0.8%	40.5%	39.9%	-53.2%	-28.1%	37.3%	42.7%	49.9%	42.0%	36.4%	12.5%	6.7%	44.7%	-7.5%	-41.4%	-88.0%	46.8%	28.8%
Profit Margin		-5.7%	34.4%	13.8%	-15.6%	-98.1%	7.8%	-0.2%	-2.2%	41.1%	45.8%	-30.9%	-15.5%	36.1%	29%	29.1%	23.9%	23.6%	2.2%	3.2%	27.8%	-12.4%	-33.4%	-60%	23.2%	12.8%
FCF Margin		0.0%	0.0%	0.0%	33.9%	1.7%	20.1%	-6.2%	-19.0%	-10.3%	33.3%	-1.3%	4.9%	10.2%	-13.4%	39.4%	20.4%	18.5%	-14.0%	-114.7%	21.0%	-18.5%	-44.4%	29.1%	-37.5%	-41.4%
Effective Tax Rate		-	7.0%	0.8%	-	-	59.6%	-	-	31.4%	21.3%	-	-	18.9%	24.7%	33.6%	33.4%	22.7%	-	4.6%	34.1%	-	-	-	43.0%	43.4%
EBITDA		-135	3,874	1,226	1,394	-14,568	7,820	3,346	2,843	9,439	8,078	-1,795	263	7,491	6,434	6,868	5,981	4,556	1,655	1,193	1,965	328	-75.32	-286	202	70.76
EBITDA Margin		-2.2%	43.5%	18.9%	20.6%	-110.8%	37.9%	32.2%	29.9%	82.5%	81.3%	-22.4%	1.9%	75.1%	65.9%	68.5%	65.8%	62%	38.3%	41.7%	76%	25.7%	-10.7%	-57.2%	69.2%	62.5%
EBIT		-135	3,874	1,226	-198	-18,590	4,501	566	32.00	7,191	6,148	-3,903	-2,940	4,878	4,203	4,944	3,756	2,763	444	328	1,262	-94.00	-318	-455	131	32.67
EBIT Margin		-2.2%	43.5%	18.9%	-2.9%	-141.4%	21.8%	5.4%	0.3%	62.8%	61.9%	-48.7%	-21.2%	48.9%	43.0%	49.3%	41.3%	37.6%	10.3%	11.5%	48.8%	-7.4%	-45.1%	-91.1%	45.1%	28.8%