| 1,815 | 1,434 | 846 | 875 | 1,454 | 2,271 |
Cash & Short-Term Investments | 1,815 | 1,434 | 846 | 875 | 1,454 | 2,271 |
| 47.08% | 69.50% | -3.31% | -39.82% | -35.98% | 1.52% |
| 2,250 | 1,792 | 1,972 | 1,573 | 1,767 | 1,543 |
| 319 | 336 | 294 | 249 | 201 | 114 |
| 378 | 444 | 315 | 460 | 469 | 321 |
| 4,762 | 4,006 | 3,427 | 3,157 | 3,891 | 4,249 |
Net Property, Plant & Equipment | 25,910 | 25,718 | 25,314 | 19,595 | 18,330 | 15,243 |
| 753 | 753 | 753 | 753 | 753 | 753 |
| 715 | 727 | 727 | 666 | 440 | 402 |
| 403 | 395 | 268 | 319 | 307 | 378 |
|
| 975 | 790 | 806 | 760 | 859 | 500 |
| 1,678 | 1,491 | 1,432 | 1,222 | 1,506 | 1,456 |
| 999 | 998 | 485 | 483 | 251 | - |
Other Current Liabilities | 1,082 | 807 | 586 | 484 | 489 | 1,131 |
Total Current Liabilities | 4,734 | 4,086 | 3,309 | 2,949 | 3,105 | 3,087 |
| 7,387 | 7,391 | 8,398 | 5,672 | 6,189 | 6,482 |
| 206 | 197 | 320 | 295 | 257 | 252 |
Other Long-Term Liabilities | 4,788 | 4,397 | 3,758 | 3,357 | 2,874 | 1,805 |
Total Long-Term Liabilities | 12,381 | 11,985 | 12,476 | 9,324 | 9,320 | 8,539 |
|
| 62 | 62 | 65 | 64 | 65 | 66 |
| - | - | - | -13 | - | - |
Additional Paid-in Capital | 5,316 | 5,388 | 6,387 | 5,939 | 6,921 | 7,636 |
Accumulated Other Comprehensive Income | -121 | -122 | -122 | -124 | -116 | -132 |
| 10,171 | 10,200 | 8,166 | 6,195 | 4,297 | 1,692 |
Total Common Shareholders' Equity | 15,428 | 15,528 | 14,496 | 12,061 | 11,167 | 9,262 |
| - | - | 208 | 156 | 129 | 137 |
| 15,428 | 15,528 | 14,704 | 12,217 | 11,296 | 9,399 |
Total Liabilities & Equity | 32,543 | 31,599 | 30,489 | 24,490 | 23,721 | 21,025 |
| 8,592 | 8,586 | 9,203 | 6,450 | 6,697 | 6,734 |
| -6,777 | -7,152 | -8,357 | -5,575 | -5,243 | -4,463 |
| -14.37 | -11.30 | -13.18 | -8.68 | -8.03 | -6.71 |
| 15,428 | 15,528 | 14,496 | 12,061 | 11,167 | 9,262 |
| 32.70 | 24.53 | 22.86 | 18.79 | 17.10 | 13.93 |
| 14,675 | 14,775 | 13,743 | 11,308 | 10,414 | 8,509 |
Tangible Book Value Per Share | 31.11 | 23.34 | 21.68 | 17.61 | 15.95 | 12.80 |