Devon Energy Corporation (DVN)
NYSE: DVN · Real-Time Price · USD
48.06
-0.73 (-1.50%)
At close: Sep 4, 2026, 4:00 PM EDT
48.11
+0.05 (0.11%)
After-hours: Sep 4, 2026, 7:54 PM EDT
Devon Energy Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 1,911 | 120 | 562 | 687 | 899 | 494 | 639 | 812 | 844 | 596 | 1,152 | 910 | 690 | 995 | 1,201 | 1,893 | 1,932 | 989 | 1,506 | 838 |
Depreciation & Amortization | 1,416 | 904 | 890 | 879 | 914 | 912 | 971 | 794 | 768 | 722 | 625 | 652 | 662 | 615 | 622 | 588 | 541 | 497 | 585 | 586 |
Loss (Gain) From Sale of Assets | -25 | 1 | -1 | -37 | -307 | 2 | -5 | - | 15 | 1 | 11 | - | -41 | - | -29 | - | -14 | -1 | -49 | - |
Asset Writedown & Restructuring Costs | 9 | 3 | -2 | 1 | 7 | 259 | 3 | 1 | 1 | - | 5 | - | - | - | 12 | - | - | - | - | - |
Stock-Based Compensation | 71 | 22 | 22 | 24 | 23 | 30 | 24 | 24 | 27 | 24 | 23 | 22 | 25 | 23 | 23 | 22 | 23 | 20 | 19 | 19 |
Other Operating Activities | -632 | 904 | 101 | 198 | -125 | 128 | 234 | 16 | 81 | 225 | -124 | 202 | 209 | 32 | 128 | -164 | -2 | 475 | -371 | 87 |
Change in Accounts Receivable | 197 | -462 | 43 | 20 | 183 | -63 | -196 | 41 | 81 | -96 | 277 | -334 | 98 | 150 | 297 | 364 | -346 | -457 | -31 | -332 |
Change in Accounts Payable | 267 | 379 | -154 | 93 | -162 | 248 | -153 | -64 | 42 | 143 | -299 | 194 | -65 | -165 | -322 | -313 | 540 | 247 | -18 | 469 |
Change in Income Taxes | 387 | - | - | - | 72 | 95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Other Net Operating Assets | 73 | -216 | 73 | -175 | 41 | -163 | 147 | 39 | -324 | 123 | 67 | 79 | -173 | 27 | -21 | -286 | 4 | 67 | -25 | -69 |
Operating Cash Flow | 3,674 | 1,655 | 1,534 | 1,690 | 1,545 | 1,942 | 1,664 | 1,663 | 1,535 | 1,738 | 1,737 | 1,725 | 1,405 | 1,677 | 1,911 | 2,104 | 2,678 | 1,837 | 1,616 | 1,598 |
Operating Cash Flow Growth (YoY) | 137.80% | -14.78% | -7.81% | 1.62% | 0.65% | 11.74% | -4.20% | -3.59% | 9.25% | 3.64% | -9.11% | -18.01% | -47.53% | -8.71% | 18.25% | 31.66% | 145.01% | 210.30% | 328.65% | 238.56% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -4,047 | -1,029 | -933 | -1,067 | -972 | -942 | -1,042 | -4,479 | -1,030 | -902 | -920 | -905 | -1,097 | -1,025 | -821 | -3,093 | -673 | -538 | -515 | -484 |
Sale of Property, Plant & Equipment | 88 | 2 | 2 | 38 | 372 | 133 | 6 | - | 1 | 17 | 3 | 1 | 1 | 21 | - | 4 | 9 | 26 | 14 | 1 |
Cash Acquisitions | 581 | - | - | - | - | - | - | 147 | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -10 | -2 | -50 | -2 | -8 | -2 | -40 | -30 | -1 | -47 | -1 | - | -15 | -37 | -17 | -16 | -21 | -22 | -52 | 9 |
Other Investing Activities | 13 | 9 | 11 | 7 | 11 | 9 | 33 | 13 | 11 | 11 | 8 | 7 | 9 | 8 | 9 | 7 | 15 | 8 | 35 | - |
Investing Cash Flow | -3,375 | -1,020 | -970 | -1,024 | -597 | -802 | -1,043 | -4,349 | -1,019 | -921 | -910 | -897 | -1,102 | -1,033 | -829 | -3,098 | -670 | -526 | -518 | -474 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | - | 3,219 | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | - | - | - | - | - | - | 3,219 | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | -502 | -3 | - | -485 | - | - | - | -472 | - | - | - | -242 | - | - | - | - | - | - | - | - |
Total Debt Repaid | -502 | -3 | -8 | -485 | - | -274 | - | -472 | - | - | - | -242 | - | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | -502 | -3 | -8 | -485 | - | -274 | - | 2,747 | - | - | - | -242 | - | - | - | - | - | - | - | - |
Repurchase of Common Stock | -241 | -96 | -250 | -251 | -254 | -320 | -300 | -295 | -263 | -247 | -235 | - | -237 | -604 | -57 | -127 | -336 | -284 | -589 | -3 |
Common Dividends Paid | -366 | -155 | -149 | -151 | -156 | -163 | -143 | -272 | -223 | -299 | -488 | -312 | -462 | -596 | -875 | -1,007 | -830 | -667 | -554 | -329 |
Other Financing Activities | - | - | - | -260 | -14 | 5 | -7 | 12 | -9 | 5 | 7 | 1 | -5 | -11 | -8 | -9 | -5 | -8 | -6 | -5 |
Financing Cash Flow | -1,109 | -254 | -407 | -1,147 | -424 | -752 | -450 | 2,192 | -495 | -541 | -716 | -553 | -704 | -1,211 | -940 | -1,143 | -1,171 | -959 | -1,149 | -337 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 4 | - | -1 | - | 1 | - | -1 | 1 | -1 | -2 | 3 | -2 | 2 | - | 2 | -10 | -5 | 2 | 1 | -5 |
Net Cash Flow | -806 | 381 | 156 | -481 | 525 | 388 | 170 | -493 | 20 | 274 | 114 | 273 | -399 | -567 | 144 | -2,147 | 832 | 354 | -50 | 782 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -373 | 626 | 601 | 623 | 573 | 1,000 | 622 | -2,816 | 505 | 836 | 817 | 820 | 308 | 652 | 1,090 | -989 | 2,005 | 1,299 | 1,101 | 1,114 |
Free Cash Flow Growth (YoY) | - | -37.40% | -3.38% | - | 13.46% | 19.62% | -23.87% | - | 63.96% | 28.22% | -25.05% | - | -84.64% | -49.81% | -1.00% | - | 243.32% | 1296.77% | 601.27% | 315.67% |
Free Cash Flow Margin | -5.61% | 14.55% | 15.96% | 15.32% | 14.16% | 24.05% | 14.53% | -74.16% | 13.59% | 24.75% | 22.45% | 20.35% | 9.22% | 19.07% | 26.32% | -19.08% | 36.17% | 32.45% | 27.16% | 29.31% |
Free Cash Flow Per Share | -0.40 | 1.01 | 0.97 | 0.99 | 0.90 | 1.55 | 0.95 | -4.52 | 0.80 | 1.32 | 1.28 | 1.28 | 0.48 | 1.01 | 1.66 | -1.52 | 3.04 | 1.97 | 1.64 | 1.66 |
Levered Free Cash Flow | -281.75 | 276.63 | 484.75 | 319.88 | 492.13 | 793.5 | 364.75 | -3,015 | 214.88 | 665.75 | 496.38 | 518.5 | 45.75 | 344.88 | 670.5 | -1,638 | 1,236 | 1,069 | 627.88 | 811.38 |
Unlevered Free Cash Flow | -191.75 | 350.38 | 559.13 | 398 | 570.88 | 872.88 | 444.75 | -2,954 | 269.88 | 720.13 | 550.75 | 576.63 | 105.75 | 403 | 728.63 | -1,581 | 1,294 | 1,126 | 685.38 | 869.5 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 103 | 152 | 86 | 162 | 101 | 160 | 101 | 90 | 112 | 63 | 112 | 77 | 88 | 101 | 85 | 100 | 85 | 100 | 85 | 100 |
Cash Income Tax Paid | -43 | 4 | 3 | 31 | 152 | - | 4 | 92 | 384 | - | 91 | 50 | 259 | - | 75 | 253 | 110 | - | - | -4 |
Change in Working Capital | 924 | -299 | -38 | -62 | 134 | 117 | -202 | 16 | -201 | 170 | 45 | -61 | -140 | 12 | -46 | -235 | 198 | -143 | -74 | 68 |