| 1,792 | 1,796 | 1,224 | 1,858 | 2,672 | 2,968 | |
Cash & Short-Term Investments | 1,792 | 1,796 | 1,224 | 1,858 | 2,672 | 2,968 | |
| 36.07% | 46.73% | -34.12% | -30.46% | -9.97% | -19.33% | |
| 3,056 | 2,972 | 3,253 | 3,441 | 3,854 | 4,156 | |
| 628 | 595 | 658 | 825 | 920 | 1,084 | |
| 5,476 | 5,363 | 5,135 | 6,124 | 7,446 | 8,208 | |
Net Property, Plant & Equipment | 1,982 | 1,888 | 2,402 | 2,888 | 3,545 | 4,312 | |
| 1,511 | 1,642 | 2,130 | 2,569 | 3,378 | 4,043 | |
| 532 | 526 | 532 | 539 | 617 | 641 | |
| 3,937 | 3,786 | 3,672 | 3,725 | 5,153 | 4,834 | |
|
| 650 | 549 | 846 | 782 | 840 | 914 | |
| 1,904 | 1,929 | 1,995 | 2,405 | 3,452 | 4,056 | |
| 929 | 880 | 271 | 500 | 900 | 1,167 | |
Current Portion of Leases | 252 | 227 | 282 | 317 | 388 | 418 | |
| 722 | 762 | 866 | 1,054 | 1,053 | 1,079 | |
Other Current Liabilities | 40 | 64 | 134 | 129 | 220 | 516 | |
Total Current Liabilities | 4,497 | 4,411 | 4,394 | 5,187 | 6,853 | 8,150 | |
| 3,100 | 2,996 | 3,818 | 3,900 | 4,065 | 4,345 | |
| 518 | 444 | 497 | 648 | 815 | 1,038 | |
Other Long-Term Liabilities | 1,893 | 1,864 | 2,096 | 2,290 | 3,031 | 3,197 | |
Total Long-Term Liabilities | 5,511 | 5,304 | 6,411 | 6,838 | 7,911 | 8,580 | |
|
| 2 | 2 | 2 | 2 | 3 | 3 | |
| -247 | -237 | -219 | -187 | -173 | -158 | |
Additional Paid-in Capital | 7,561 | 7,677 | 7,599 | 9,121 | 10,057 | 10,761 | |
Accumulated Other Comprehensive Income | -801 | -762 | -732 | -774 | -385 | -302 | |
| -3,347 | -3,451 | -3,839 | -4,665 | -4,450 | -5,331 | |
Total Common Shareholders' Equity | 3,168 | 3,229 | 2,811 | 3,497 | 5,052 | 4,973 | |
| 262 | 261 | 255 | 323 | 323 | 335 | |
| 3,430 | 3,490 | 3,066 | 3,820 | 5,375 | 5,308 | |
Total Liabilities & Equity | 13,438 | 13,205 | 13,871 | 15,845 | 20,139 | 22,038 | |
| 4,799 | 4,547 | 4,868 | 5,365 | 6,168 | 6,968 | |
| -3,007 | -2,751 | -3,644 | -3,507 | -3,496 | -4,000 | |
| -16.27 | -14.88 | -18.33 | -15.31 | -13.70 | -15.74 | |
| 3,168 | 3,229 | 2,811 | 3,497 | 5,052 | 4,973 | |
| 17.14 | 17.46 | 14.14 | 15.27 | 19.80 | 19.57 | |
| 1,125 | 1,061 | 149 | 389 | 1,057 | 289 | |
Tangible Book Value Per Share | 6.09 | 5.74 | 0.75 | 1.70 | 4.14 | 1.14 | |