| 1,731 | 1,796 | 1,224 | 1,858 | 2,672 | 2,968 |
Cash & Short-Term Investments | 1,731 | 1,796 | 1,224 | 1,858 | 2,672 | 2,968 |
| 0.46% | 46.73% | -34.12% | -30.46% | -9.97% | -19.33% |
| 2,908 | 2,972 | 3,253 | 3,441 | 3,854 | 4,156 |
| 631 | 595 | 658 | 825 | 920 | 1,084 |
| 5,270 | 5,363 | 5,135 | 6,124 | 7,446 | 8,208 |
Net Property, Plant & Equipment | 1,832 | 1,888 | 2,402 | 2,888 | 3,545 | 4,312 |
| 1,767 | 1,642 | 2,130 | 2,569 | 3,378 | 4,043 |
| 530 | 526 | 532 | 539 | 617 | 641 |
| 3,778 | 3,786 | 3,672 | 3,725 | 5,153 | 4,834 |
|
| 582 | 549 | 846 | 782 | 840 | 914 |
| 1,838 | 1,929 | 1,995 | 2,405 | 3,452 | 4,056 |
| 532 | 880 | 271 | 500 | 900 | 1,167 |
Current Portion of Leases | 233 | 227 | 282 | 317 | 388 | 418 |
| 724 | 762 | 866 | 1,054 | 1,053 | 1,079 |
Other Current Liabilities | - | 64 | 134 | 129 | 220 | 516 |
Total Current Liabilities | 3,909 | 4,411 | 4,394 | 5,187 | 6,853 | 8,150 |
| 3,092 | 2,996 | 3,818 | 3,900 | 4,065 | 4,345 |
| 466 | 444 | 497 | 648 | 815 | 1,038 |
Other Long-Term Liabilities | 2,297 | 1,864 | 2,096 | 2,290 | 3,031 | 3,197 |
Total Long-Term Liabilities | 5,855 | 5,304 | 6,411 | 6,838 | 7,911 | 8,580 |
|
| 1 | 2 | 2 | 2 | 3 | 3 |
| -248 | -237 | -219 | -187 | -173 | -158 |
Additional Paid-in Capital | 7,193 | 7,677 | 7,599 | 9,121 | 10,057 | 10,761 |
Accumulated Other Comprehensive Income | -870 | -762 | -732 | -774 | -385 | -302 |
| -2,931 | -3,451 | -3,839 | -4,665 | -4,450 | -5,331 |
Total Common Shareholders' Equity | 3,145 | 3,229 | 2,811 | 3,497 | 5,052 | 4,973 |
| 268 | 261 | 255 | 323 | 323 | 335 |
| 3,413 | 3,490 | 3,066 | 3,820 | 5,375 | 5,308 |
Total Liabilities & Equity | 13,177 | 13,205 | 13,871 | 15,845 | 20,139 | 22,038 |
| 4,323 | 4,547 | 4,868 | 5,365 | 6,168 | 6,968 |
| -2,592 | -2,751 | -3,644 | -3,507 | -3,496 | -4,000 |
| -14.31 | -14.88 | -18.33 | -15.31 | -13.70 | -15.74 |
| 3,145 | 3,229 | 2,811 | 3,497 | 5,052 | 4,973 |
| 17.36 | 17.46 | 14.14 | 15.27 | 19.80 | 19.57 |
| 848 | 1,061 | 149 | 389 | 1,057 | 289 |
Tangible Book Value Per Share | 4.68 | 5.74 | 0.75 | 1.70 | 4.14 | 1.14 |