| 1,737 | 1,796 | 1,224 | 1,858 | 2,672 |
Cash & Short-Term Investments | 1,737 | 1,796 | 1,224 | 1,858 | 2,672 |
| -3.28% | 46.73% | -34.12% | -30.46% | -9.97% |
| 2,973 | 2,972 | 3,253 | 3,441 | 3,854 |
| 652 | 595 | 658 | 825 | 920 |
| 5,362 | 5,363 | 5,135 | 6,124 | 7,446 |
Net Property, Plant & Equipment | 1,785 | 1,888 | 2,402 | 2,888 | 3,545 |
| 1,612 | 1,642 | 2,130 | 2,569 | 3,378 |
| 527 | 526 | 532 | 539 | 617 |
| 3,604 | 3,786 | 3,672 | 3,725 | 5,153 |
|
| 561 | 549 | 846 | 782 | 840 |
| 1,825 | 1,929 | 1,995 | 2,405 | 3,452 |
| 520 | 880 | 271 | 500 | 900 |
Current Portion of Leases | 232 | 227 | 282 | 317 | 388 |
| 748 | 762 | 866 | 1,054 | 1,053 |
Other Current Liabilities | 53 | 64 | 134 | 129 | 220 |
Total Current Liabilities | 3,939 | 4,411 | 4,394 | 5,187 | 6,853 |
| 3,032 | 2,996 | 3,818 | 3,900 | 4,065 |
| 463 | 444 | 497 | 648 | 815 |
Other Long-Term Liabilities | 2,247 | 1,864 | 2,096 | 2,290 | 3,031 |
Total Long-Term Liabilities | 5,742 | 5,304 | 6,411 | 6,838 | 7,911 |
|
| 1 | 2 | 2 | 2 | 3 |
| -249 | -237 | -219 | -187 | -173 |
Additional Paid-in Capital | 7,016 | 7,677 | 7,599 | 9,121 | 10,057 |
Accumulated Other Comprehensive Income | -890 | -762 | -732 | -774 | -385 |
| -2,937 | -3,451 | -3,839 | -4,665 | -4,450 |
Total Common Shareholders' Equity | 2,941 | 3,229 | 2,811 | 3,497 | 5,052 |
| 268 | 261 | 255 | 323 | 323 |
| 3,209 | 3,490 | 3,066 | 3,820 | 5,375 |
Total Liabilities & Equity | 12,890 | 13,205 | 13,871 | 15,845 | 20,139 |
| 4,247 | 4,547 | 4,868 | 5,365 | 6,168 |
| -2,510 | -2,751 | -3,644 | -3,507 | -3,496 |
| -14.05 | -14.88 | -18.33 | -15.31 | -13.70 |
| 2,941 | 3,229 | 2,811 | 3,497 | 5,052 |
| 16.46 | 17.46 | 14.14 | 15.27 | 19.80 |
| 802 | 1,061 | 149 | 389 | 1,057 |
Tangible Book Value Per Share | 4.49 | 5.74 | 0.75 | 1.70 | 4.14 |