Dycom Industries, Inc. (DY)
NYSE: DY · Real-Time Price · USD
212.33
-15.88 (-6.96%)
At close: Nov 4, 2026, 4:00 PM EST
213.29
+0.96 (0.45%)
After-hours: Nov 4, 2026, 7:34 PM EST
Dycom Industries Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 25, 2025 | Jul '25 Jul 26, 2025 | Apr '25 Apr 26, 2025 | Jan '25 Jan 25, 2025 | Oct '24 Oct 26, 2024 | Jul '24 Jul 27, 2024 | Apr '24 Apr 27, 2024 | Jan '24 Jan 27, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Net Income | 115.64 | 91.29 | 16.29 | 106.37 | 97.48 | 61.05 | 32.67 | 69.79 | 68.4 | 62.55 | 23.42 | 83.74 | 60.25 | 51.52 | 24.81 | 54.01 | 43.86 | 19.54 | 0.79 | 28.72 |
Depreciation & Amortization | 115.63 | 111.64 | 88.16 | 62.16 | 60.85 | 58.39 | 54.79 | 52 | 46.57 | 45.21 | 45.31 | 42.52 | 37.99 | 37.27 | 36.75 | 35.46 | 35.34 | 36.64 | 37.35 | 37.77 |
Other Amortization | 1.88 | 1.91 | 1.94 | 0.75 | 0.75 | 0.75 | 0.75 | 0.73 | 0.72 | 2.23 | 0.69 | 0.69 | 0.69 | 0.92 | 0.7 | 0.7 | 0.7 | 0.75 | 0.7 | 1.07 |
Loss (Gain) From Sale of Assets | -2.34 | -2 | -2.07 | -4.76 | -10.1 | -9.77 | -7.7 | -8.2 | -8.16 | -12.4 | -4.62 | -8.36 | -7.56 | -7.82 | -2.77 | -5.14 | -3.47 | -5.39 | 0.06 | -0.42 |
Stock-Based Compensation | 10.29 | 10.57 | 9.28 | 7.99 | 8.1 | 9.1 | 8.99 | 14.02 | 9.48 | 7.82 | 6.22 | 6.3 | 6.32 | 6.62 | 5.65 | 4.52 | 4.63 | 3.13 | 2.03 | 1.79 |
Provision & Write-off of Bad Debts | 0.15 | 0.28 | 0.1 | -0.06 | 1.77 | -0.17 | -0.18 | 0.08 | 0.15 | -1.24 | -0.75 | -0.2 | 0.8 | 0.44 | 0.45 | 2.02 | 0.1 | 0.03 | -0.01 | 0.02 |
Other Operating Activities | 25.35 | 26.92 | 22.93 | 30.02 | 48.19 | 12.83 | 11.64 | -1.65 | 3 | 11.61 | 0.73 | 5.75 | 7.56 | 10.5 | 9.08 | 5.05 | 12.47 | 10 | 7.29 | 10.18 |
Change in Accounts Receivable | -186.75 | -364.36 | 205.74 | -41.91 | -101.76 | -174.16 | 299.73 | -103.55 | -158.76 | -124 | 252.97 | -191.68 | -53.67 | -126.97 | 191.5 | -137.26 | -135.67 | -110.68 | 154.56 | 22.83 |
Change in Accounts Payable | -51.86 | 169.39 | 142.57 | 31.11 | 8.65 | 40.91 | -19.69 | -5.97 | 24.24 | -15.4 | 10.49 | 2.64 | 4.35 | -10.49 | 7.25 | 12.85 | 7.68 | 21.61 | -18.12 | 4.48 |
Change in Income Taxes | -0.17 | 2.2 | 0.77 | 15.97 | -80.92 | 17.41 | 4.12 | 29.38 | -17.21 | 10.18 | 0.4 | 7.02 | -15.99 | -5.64 | 1.38 | 15.62 | 8.5 | -2.04 | -5 | 2.02 |
Change in Other Net Operating Assets | 75.85 | -72.43 | -66.72 | 12.41 | 24.44 | -70.3 | -56.91 | 19.14 | 24.04 | -23.96 | -9.75 | 14.32 | 15.53 | -41.47 | -28.56 | 7.67 | 13.82 | -38.49 | -34.11 | -4.13 |
Operating Cash Flow | 103.67 | -24.59 | 419 | 220.03 | 57.44 | -53.97 | 328.22 | 65.79 | -7.51 | -37.4 | 325.09 | -37.26 | 56.27 | -85.12 | 246.25 | -4.51 | -12.03 | -64.92 | 145.54 | 104.31 |
Operating Cash Flow Growth (YoY) | 80.47% | - | 27.66% | 234.43% | - | - | 0.96% | - | - | - | 32.02% | - | - | - | 69.19% | - | - | - | 42.20% | -6.82% |
Investing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 25, 2025 | Jul '25 Jul 26, 2025 | Apr '25 Apr 26, 2025 | Jan '25 Jan 25, 2025 | Oct '24 Oct 26, 2024 | Jul '24 Jul 27, 2024 | Apr '24 Apr 27, 2024 | Jan '24 Jan 27, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Capital Expenditures | -69.52 | -70.32 | -54.39 | -55.22 | -51.69 | -79.5 | -68.49 | -74.58 | -65.43 | -41.96 | -57.36 | -67.25 | -50.97 | -42.92 | -65.18 | -54.85 | -42.53 | -38.41 | -43.57 | -45.13 |
Sale of Property, Plant & Equipment | 3.75 | 2.79 | 2.51 | 7.63 | 12.6 | 10.9 | 8.72 | 8.19 | 9.53 | 12.7 | 4.71 | 10.21 | 11.01 | 9.31 | 2.89 | 5.66 | 3.46 | 5.38 | 0.14 | 0.99 |
Cash Acquisitions | -225.47 | -12.83 | -1,629 | - | - | - | - | -150.08 | -20.83 | -12.97 | - | -122.9 | - | - | -0.35 | - | - | - | - | - |
Investing Cash Flow | -291.24 | -80.36 | -1,680 | -47.59 | -39.09 | -68.6 | -59.77 | -216.48 | -76.73 | -42.23 | -52.65 | -179.94 | -39.96 | -33.61 | -62.64 | -49.19 | -39.07 | -33.03 | -43.43 | -44.13 |
Financing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 25, 2025 | Jul '25 Jul 26, 2025 | Apr '25 Apr 26, 2025 | Jan '25 Jan 25, 2025 | Oct '24 Oct 26, 2024 | Jul '24 Jul 27, 2024 | Apr '24 Apr 27, 2024 | Jan '24 Jan 27, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | 285 | - | - | - | 120 | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | - | 2,940 | - | 344 | 285 | 232 | 473 | 162.38 | 120 | 288 | 475 | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | - | - | - | -196 | - | - | - | -69.38 | - | - | - | -4.38 | - | - | - | -4.38 | - | - |
Total Debt Repaid | -8.5 | - | -1,045 | -90 | -348 | -196 | -387 | -318 | -78 | -69.38 | -446.38 | -325.38 | -4.38 | -4.38 | -4.38 | -4.38 | -4.38 | -4.38 | - | -58.26 |
Net Debt Issued (Repaid) | -8.5 | - | 1,895 | -90 | -4 | 89 | -155 | 155 | 84.38 | 50.63 | -158.38 | 149.63 | -4.38 | -4.38 | -4.38 | -4.38 | -4.38 | -4.38 | - | -58.26 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | 0.1 | 0.85 | - | 0.08 | 0.23 | - | 3.15 | 0.2 | 1.2 | 1.9 | - |
Repurchase of Common Stock | -2.68 | -65.29 | -0.62 | -0.79 | -2.01 | -43.09 | -36.05 | -8.58 | -0.07 | -46.05 | -29.48 | -0.13 | -0.04 | -29.91 | -20.33 | -0.07 | -10.01 | -24.07 | -56.25 | -0.16 |
Other Financing Activities | - | -0.1 | -33.87 | - | - | - | - | -0.03 | -6.65 | - | - | - | - | - | - | - | - | - | -0.7 | - |
Financing Cash Flow | -11.18 | -65.4 | 1,861 | -90.79 | -6.01 | 45.91 | -191.05 | 146.39 | 77.67 | 4.68 | -187.01 | 149.49 | -4.33 | -34.06 | -24.7 | -1.3 | -14.18 | -27.24 | -55.06 | -58.42 |
Net Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 25, 2025 | Jul '25 Jul 26, 2025 | Apr '25 Apr 26, 2025 | Jan '25 Jan 25, 2025 | Oct '24 Oct 26, 2024 | Jul '24 Jul 27, 2024 | Apr '24 Apr 27, 2024 | Jan '24 Jan 27, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Net Cash Flow | -198.75 | -170.34 | 599.06 | 81.65 | 12.34 | -76.65 | 77.4 | -4.3 | -6.58 | -74.95 | 85.42 | -67.71 | 11.98 | -152.79 | 158.9 | -54.99 | -65.29 | -125.19 | 47.06 | 1.75 |
Free Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 25, 2025 | Jul '25 Jul 26, 2025 | Apr '25 Apr 26, 2025 | Jan '25 Jan 25, 2025 | Oct '24 Oct 26, 2024 | Jul '24 Jul 27, 2024 | Apr '24 Apr 27, 2024 | Jan '24 Jan 27, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Free Cash Flow | 34.15 | -94.9 | 364.61 | 164.81 | 5.76 | -133.47 | 259.73 | -8.79 | -72.94 | -79.36 | 267.73 | -104.51 | 5.3 | -128.04 | 181.07 | -59.35 | -54.56 | -103.32 | 101.98 | 59.18 |
Free Cash Flow Growth (YoY) | 493.40% | - | 40.38% | - | - | - | -2.99% | - | - | - | 47.86% | - | - | - | 77.56% | - | - | - | 26.81% | -42.29% |
Free Cash Flow Margin | 1.70% | -4.83% | 25.01% | 11.35% | 0.42% | -10.60% | 23.95% | -0.69% | -6.06% | -6.95% | 28.11% | -9.20% | 0.51% | -12.25% | 19.74% | -5.69% | -5.61% | -11.79% | 13.39% | 6.93% |
Free Cash Flow Per Share | 1.13 | -3.12 | 12.22 | 5.62 | 0.20 | -4.56 | 8.82 | -0.30 | -2.48 | -2.69 | 9.01 | -3.52 | 0.18 | -4.30 | 6.04 | -1.98 | -1.82 | -3.43 | 3.33 | 1.93 |
Levered Free Cash Flow | 4.56 | -125.12 | 304.14 | 142.98 | -33.72 | -136.92 | 275.03 | -9.09 | -77.38 | -88.58 | 272.18 | -146.79 | 9.67 | -140.64 | 176.14 | -67.63 | -59.02 | -112.04 | 117.8 | 46.35 |
Unlevered Free Cash Flow | 26.41 | -104.81 | 316.65 | 150.85 | -24.75 | -128.89 | 284.32 | 1.08 | -68.94 | -82.79 | 280.86 | -138.75 | 16.65 | -134.45 | 182.67 | -61.7 | -53.88 | -107.09 | 122.61 | 50.99 |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 25, 2025 | Jul '25 Jul 26, 2025 | Apr '25 Apr 26, 2025 | Jan '25 Jan 25, 2025 | Oct '24 Oct 26, 2024 | Jul '24 Jul 27, 2024 | Apr '24 Apr 27, 2024 | Jan '24 Jan 27, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Cash Interest Paid | 11.46 | 40.59 | 15.8 | 18.59 | 9.2 | 18.71 | 10.54 | 21.82 | 8.08 | 17.49 | 8.78 | 18.45 | 6.02 | 17.43 | 5.59 | 15.7 | 3 | 13.64 | 2.5 | 14.58 |
Cash Income Tax Paid | 30.12 | 1.88 | 2.86 | 1.94 | 78.9 | 0.42 | 3.77 | 3.84 | 51.4 | 2.53 | 14.72 | 25.19 | 38.5 | 18.2 | 3.1 | 1.91 | 1.92 | -0.03 | - | 0.36 |
Change in Working Capital | -162.93 | -265.2 | 282.36 | 17.58 | -149.6 | -186.14 | 227.25 | -60.99 | -127.68 | -153.18 | 254.1 | -167.7 | -49.78 | -184.57 | 171.58 | -101.12 | -105.67 | -129.6 | 97.34 | 25.19 |