| 753.1 | 893.37 | 435.45 | 121.63 | 172.15 | 200.83 |
| 219.05 | 217.19 | 206.82 | 1.47 | 83.87 | 175.75 |
Cash & Short-Term Investments | 972.16 | 1,111 | 642.27 | 123.1 | 256.01 | 376.57 |
| 43.49% | 72.91% | 421.75% | -51.92% | -32.02% | 9.05% |
| 48.87 | 16.03 | 17.01 | 6.28 | 9.58 | 5.82 |
| 1,021 | 1,127 | 659.28 | 129.38 | 265.59 | 382.39 |
Net Property, Plant & Equipment | 43.33 | 44.77 | 30.01 | 33.39 | 38.41 | 40.96 |
| 15.59 | 15.6 | 1.94 | 2.32 | 2.32 | 2.31 |
|
| 10.78 | 8.08 | 6.56 | 22.94 | 5.26 | 4.03 |
| 29.21 | 37.55 | 30.85 | 23.44 | 18.22 | 20.8 |
Current Portion of Leases | 5.03 | 5 | 4.85 | 4.72 | 4.61 | 3.89 |
Other Current Liabilities | 6.22 | - | - | - | - | - |
Total Current Liabilities | 51.25 | 50.63 | 42.26 | 51.1 | 28.09 | 28.72 |
| 149.38 | 148.92 | - | - | - | - |
| 14.27 | 15.28 | 19.14 | 22.7 | 25.87 | 28.74 |
Total Long-Term Liabilities | 163.65 | 164.2 | 19.14 | 22.7 | 25.87 | 28.74 |
|
| 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 2,382 | 2,368 | 1,580 | 723.8 | 649.5 | 596.93 |
Accumulated Other Comprehensive Income | -0.14 | 0.48 | 0.01 | - | -0.57 | -0.27 |
| -1,517 | -1,396 | -949.93 | -632.51 | -396.57 | -228.47 |
| 865.06 | 972.13 | 629.84 | 91.29 | 252.36 | 368.2 |
Total Liabilities & Equity | 1,080 | 1,187 | 691.23 | 165.08 | 306.33 | 425.66 |
| 168.68 | 169.2 | 23.99 | 27.42 | 30.48 | 32.64 |
| 803.48 | 941.36 | 618.28 | 95.69 | 225.53 | 343.94 |
| -14.65% | 52.25% | 546.16% | -57.57% | -34.43% | -0.40% |
| 5.66 | 7.33 | 6.57 | 1.60 | 4.34 | 6.76 |
| 865.06 | 972.13 | 629.84 | 91.29 | 252.36 | 368.2 |
| 6.09 | 7.57 | 6.69 | 1.53 | 4.86 | 7.23 |
| 865.06 | 972.13 | 629.84 | 91.29 | 252.36 | 368.2 |
Tangible Book Value Per Share | 6.09 | 7.57 | 6.69 | 1.53 | 4.86 | 7.23 |