Brinker International, Inc. (EAT)
NYSE: EAT · Real-Time Price · USD
228.50
-1.69 (-0.73%)
Aug 31, 2026, 4:00 PM EDT - Market closed
Brinker International Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 24, 2026 | Mar '26 Mar 25, 2026 | Dec '25 Dec 24, 2025 | Sep '25 Sep 24, 2025 | Jun '25 Jun 25, 2025 | Mar '25 Mar 26, 2025 | Dec '24 Dec 25, 2024 | Sep '24 Sep 25, 2024 | Jun '24 Jun 26, 2024 | Mar '24 Mar 27, 2024 | Dec '23 Dec 27, 2023 | Sep '23 Sep 27, 2023 | Jun '23 Jun 28, 2023 | Mar '23 Mar 29, 2023 | Dec '22 Dec 28, 2022 | Sep '22 Sep 28, 2022 | Jun '22 Jun 29, 2022 | Mar '22 Mar 30, 2022 | Dec '21 Dec 29, 2021 | Sep '21 Sep 29, 2021 |
Net Income | 131.1 | 127.9 | 128.5 | 99.5 | 107 | 119.1 | 118.5 | 38.5 | 57.3 | 48.7 | 42.1 | 7.2 | 54.2 | 50.7 | 27.9 | -30.2 | 40.2 | 36.6 | 27.6 | 13.2 |
Depreciation & Amortization | 55.5 | 55 | 54.6 | 53.6 | 57.9 | 54.7 | 47.7 | 46.3 | 45 | 42.6 | 41.3 | 41.9 | 42.3 | 42.5 | 41.8 | 41.9 | 41.3 | 42.2 | 41.6 | 39.3 |
Loss (Gain) From Sale of Assets | 3.8 | 2.3 | 2 | 2.2 | 3.1 | 2.5 | 3.2 | 2.9 | 0.3 | 1.7 | -0.2 | 1.7 | -0.2 | 0.8 | 0.6 | 1.5 | 1.1 | 0.7 | 0.9 | 0.7 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.6 | 3.3 | 3.5 | 1.9 |
Stock-Based Compensation | 8.2 | 8 | 8.1 | 7.9 | 8.3 | 8.8 | 7.2 | 7.1 | 9.4 | 6.4 | 4.4 | 5.7 | 4.1 | 4.4 | 1.2 | 4.7 | 3.4 | 5.3 | 5.6 | 4.3 |
Other Operating Activities | 13.5 | 16.7 | 11.7 | 4.2 | 14.8 | 8.6 | 11 | 6.5 | 11.6 | 2.1 | -5.7 | 2.9 | 0.3 | -3.2 | -0.9 | -1.3 | 0.4 | 0.5 | 0.6 | 1.5 |
Change in Accounts Receivable | 14.8 | 3.3 | -31.4 | 13.7 | -15.1 | 25.2 | -29 | 6 | -12.2 | 31.8 | -29.9 | 9.7 | 10.7 | 18.4 | -34.5 | 6.1 | -4.6 | 32.6 | -37.3 | 12.7 |
Change in Inventory | 0.5 | 0.8 | -4.1 | -0.2 | -0.4 | -0.2 | -5.9 | 3 | -2.6 | 1.3 | -2 | 1.8 | -0.9 | 2.2 | -1.3 | -1.1 | -2.6 | -1.3 | -2.6 | -0.6 |
Change in Accounts Payable | -25.3 | 22.8 | 8 | 3.5 | -16.4 | -2.7 | 12.6 | -1.1 | 4.1 | 7.3 | 6.6 | 12.8 | -36 | 25.2 | -2.1 | 7.1 | -4.7 | 10.6 | 7 | -12.7 |
Change in Unearned Revenue | -4.2 | -19.9 | 26.1 | -6.4 | -2.4 | -21.2 | 24.2 | -8.2 | -1.2 | -24.3 | 25.4 | -8.1 | -6 | -26.9 | 30.9 | -8.9 | -20.7 | -30.6 | 32.8 | -4.8 |
Change in Income Taxes | -3.8 | 1.6 | -1.4 | -1.2 | 3.9 | -0.9 | -3.7 | 0.2 | 1.5 | 1.1 | 2.5 | -1.1 | -1.2 | 5.2 | 2.6 | 1.4 | -5.2 | 3.2 | 25.5 | -9.1 |
Change in Other Net Operating Assets | 23.5 | 13.6 | 16.8 | -56 | 25.3 | 18.1 | 32.4 | -38.4 | 28.3 | 11.4 | 6.7 | -15.4 | -11.8 | 13.5 | -22.8 | 3.4 | -11.4 | 1.8 | -27 | -14.4 |
Operating Cash Flow | 217.6 | 232.1 | 218.9 | 120.8 | 186 | 212 | 218.2 | 62.8 | 141.5 | 130.1 | 91.2 | 59.1 | 55.5 | 132.8 | 43.4 | 24.6 | 40.6 | 104.2 | 67.2 | 40.2 |
Operating Cash Flow Growth (YoY) | 16.99% | 9.48% | 0.32% | 92.36% | 31.45% | 62.95% | 139.25% | 6.26% | 154.95% | -2.03% | 110.14% | 140.24% | 36.70% | 27.45% | -35.42% | -38.81% | -59.84% | -24.82% | 42.37% | -51.45% |
Investing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 24, 2026 | Mar '26 Mar 25, 2026 | Dec '25 Dec 24, 2025 | Sep '25 Sep 24, 2025 | Jun '25 Jun 25, 2025 | Mar '25 Mar 26, 2025 | Dec '24 Dec 25, 2024 | Sep '24 Sep 25, 2024 | Jun '24 Jun 26, 2024 | Mar '24 Mar 27, 2024 | Dec '23 Dec 27, 2023 | Sep '23 Sep 27, 2023 | Jun '23 Jun 28, 2023 | Mar '23 Mar 29, 2023 | Dec '22 Dec 28, 2022 | Sep '22 Sep 28, 2022 | Jun '22 Jun 29, 2022 | Mar '22 Mar 30, 2022 | Dec '21 Dec 29, 2021 | Sep '21 Sep 29, 2021 |
Capital Expenditures | -58.4 | -51.2 | -63.7 | -58.6 | -79.9 | -79.6 | -49.3 | -56.5 | -58 | -51.4 | -42.6 | -46.9 | -48.3 | -41.3 | -48.6 | -46.7 | -41.3 | -34.9 | -36.8 | -37.3 |
Sale of Property, Plant & Equipment | 0.1 | 0.1 | - | 0.2 | 1 | - | - | - | 3.8 | 0.2 | 0.7 | - | 5.5 | - | - | - | - | 0.1 | - | - |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.6 | -1.5 | -57 | -47.5 |
Other Investing Activities | - | - | - | 0.5 | 0.9 | - | - | - | - | - | 0.7 | 1.3 | 1.9 | 1.2 | 1 | 1.1 | 1.1 | 1 | - | 20.5 |
Investing Cash Flow | -58.3 | -51.1 | -63.7 | -57.9 | -78 | -79.6 | -49.3 | -56.5 | -54.2 | -51.2 | -41.2 | -45.6 | -40.9 | -40.1 | -47.6 | -45.6 | -40.8 | -35.3 | -93.8 | -64.3 |
Financing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 24, 2026 | Mar '26 Mar 25, 2026 | Dec '25 Dec 24, 2025 | Sep '25 Sep 24, 2025 | Jun '25 Jun 25, 2025 | Mar '25 Mar 26, 2025 | Dec '24 Dec 25, 2024 | Sep '24 Sep 25, 2024 | Jun '24 Jun 26, 2024 | Mar '24 Mar 27, 2024 | Dec '23 Dec 27, 2023 | Sep '23 Sep 27, 2023 | Jun '23 Jun 28, 2023 | Mar '23 Mar 29, 2023 | Dec '22 Dec 28, 2022 | Sep '22 Sep 28, 2022 | Jun '22 Jun 29, 2022 | Mar '22 Mar 30, 2022 | Dec '21 Dec 29, 2021 | Sep '21 Sep 29, 2021 |
Long-Term Debt Issued | - | - | - | 255 | - | - | - | 90 | - | - | - | 129 | - | - | - | 135 | - | - | - | 285 |
Total Debt Issued | - | 175 | 220 | 255 | 215 | 155 | 425 | 90 | 85 | 105 | 70 | 129 | 740 | 95 | 145 | 135 | 125 | 108 | 202.5 | 285 |
Long-Term Debt Repaid | - | - | - | -168.9 | - | - | - | -73.2 | - | - | - | -117.8 | - | - | - | -105.8 | - | - | - | -210.5 |
Total Debt Repaid | -6 | -205.9 | -293.3 | -168.9 | -314.5 | -284.2 | -588.9 | -73.2 | -142 | -198.8 | -111.8 | -117.8 | -755.4 | -190.4 | -145.5 | -105.8 | -124.1 | -153.4 | -156.2 | -210.5 |
Net Debt Issued (Repaid) | -6 | -30.9 | -73.3 | 86.1 | -99.5 | -129.2 | -163.9 | 16.8 | -57 | -93.8 | -41.8 | 11.2 | -15.4 | -95.4 | -0.5 | 29.2 | 0.9 | -45.4 | 46.3 | 74.5 |
Issuance of Common Stock | 0.1 | 0.4 | - | 0.2 | 0.3 | 0.6 | 4 | 3.4 | 19 | 8.4 | 0.5 | - | 10.4 | 2.1 | - | - | - | - | 0.1 | 0.3 |
Repurchase of Common Stock | -100.5 | -108.4 | -100.5 | -134.5 | -3.9 | -1.1 | -10.4 | -74.8 | -0.2 | -0.5 | -0.4 | -24.7 | -2.8 | -0.1 | -0.1 | -2 | -0.1 | -26.1 | -35.1 | -39.6 |
Common Dividends Paid | - | - | - | - | - | - | - | - | - | -0.2 | - | - | -0.2 | -0.2 | - | -0.2 | - | -0.1 | -0.2 | -0.8 |
Other Financing Activities | - | - | - | - | -3.5 | - | - | -0.1 | - | - | - | -0.7 | -5.3 | - | - | - | - | - | -0.1 | -3 |
Financing Cash Flow | -106.4 | -138.9 | -173.8 | -48.2 | -106.6 | -129.7 | -170.3 | -54.7 | -38.2 | -86.1 | -41.7 | -14.2 | -13.3 | -93.6 | -0.6 | 27 | 0.8 | -71.6 | 11 | 31.4 |
Net Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 24, 2026 | Mar '26 Mar 25, 2026 | Dec '25 Dec 24, 2025 | Sep '25 Sep 24, 2025 | Jun '25 Jun 25, 2025 | Mar '25 Mar 26, 2025 | Dec '24 Dec 25, 2024 | Sep '24 Sep 25, 2024 | Jun '24 Jun 26, 2024 | Mar '24 Mar 27, 2024 | Dec '23 Dec 27, 2023 | Sep '23 Sep 27, 2023 | Jun '23 Jun 28, 2023 | Mar '23 Mar 29, 2023 | Dec '22 Dec 28, 2022 | Sep '22 Sep 28, 2022 | Jun '22 Jun 29, 2022 | Mar '22 Mar 30, 2022 | Dec '21 Dec 29, 2021 | Sep '21 Sep 29, 2021 |
Net Cash Flow | 52.9 | 42.1 | -18.6 | 14.7 | 1.4 | 2.7 | -1.4 | -48.4 | 49.1 | -7.2 | 8.3 | -0.7 | 1.3 | -0.9 | -4.8 | 6 | 0.6 | -2.7 | -15.6 | 7.3 |
Free Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 24, 2026 | Mar '26 Mar 25, 2026 | Dec '25 Dec 24, 2025 | Sep '25 Sep 24, 2025 | Jun '25 Jun 25, 2025 | Mar '25 Mar 26, 2025 | Dec '24 Dec 25, 2024 | Sep '24 Sep 25, 2024 | Jun '24 Jun 26, 2024 | Mar '24 Mar 27, 2024 | Dec '23 Dec 27, 2023 | Sep '23 Sep 27, 2023 | Jun '23 Jun 28, 2023 | Mar '23 Mar 29, 2023 | Dec '22 Dec 28, 2022 | Sep '22 Sep 28, 2022 | Jun '22 Jun 29, 2022 | Mar '22 Mar 30, 2022 | Dec '21 Dec 29, 2021 | Sep '21 Sep 29, 2021 |
Free Cash Flow | 159.2 | 180.9 | 155.2 | 62.2 | 106.1 | 132.4 | 168.9 | 6.3 | 83.5 | 78.7 | 48.6 | 12.2 | 7.2 | 91.5 | -5.2 | -22.1 | -0.7 | 69.3 | 30.4 | 2.9 |
Free Cash Flow Growth (YoY) | 50.05% | 36.63% | -8.11% | 887.30% | 27.07% | 68.23% | 247.53% | -48.36% | 1059.72% | -13.99% | - | - | - | 32.04% | - | - | - | -38.83% | 28.27% | -95.81% |
Free Cash Flow Margin | 10.37% | 12.30% | 10.69% | 4.61% | 7.26% | 9.29% | 12.44% | 0.55% | 6.91% | 7.03% | 4.52% | 1.21% | 0.67% | 8.45% | -0.51% | -2.31% | -0.07% | 7.07% | 3.28% | 0.33% |
Free Cash Flow Per Share | 3.63 | 4.01 | 3.46 | 1.36 | 2.28 | 2.85 | 3.71 | 0.14 | 1.80 | 1.74 | 1.08 | 0.27 | 0.16 | 2.03 | -0.12 | -0.50 | -0.02 | 1.54 | 0.66 | 0.06 |
Levered Free Cash Flow | 117.41 | 124.96 | 99.76 | 9.34 | 75.94 | 110.04 | 123.13 | -18.2 | 68.15 | 46.45 | 50.94 | 19.21 | 18.18 | 74.08 | -15.26 | -2.79 | -4.7 | 79.24 | 24.8 | -24.78 |
Unlevered Free Cash Flow | 123.16 | 131.28 | 106.45 | 15.9 | 82.75 | 118.29 | 132.31 | -9.26 | 77.59 | 56.58 | 61.38 | 29.84 | 27.24 | 82.95 | -6.58 | 4.9 | 2.36 | 86.18 | 31.8 | -16.96 |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 24, 2026 | Mar '26 Mar 25, 2026 | Dec '25 Dec 24, 2025 | Sep '25 Sep 24, 2025 | Jun '25 Jun 25, 2025 | Mar '25 Mar 26, 2025 | Dec '24 Dec 25, 2024 | Sep '24 Sep 25, 2024 | Jun '24 Jun 26, 2024 | Mar '24 Mar 27, 2024 | Dec '23 Dec 27, 2023 | Sep '23 Sep 27, 2023 | Jun '23 Jun 28, 2023 | Mar '23 Mar 29, 2023 | Dec '22 Dec 28, 2022 | Sep '22 Sep 28, 2022 | Jun '22 Jun 29, 2022 | Mar '22 Mar 30, 2022 | Dec '21 Dec 29, 2021 | Sep '21 Sep 29, 2021 |
Cash Interest Paid | 2.3 | 16.3 | 3.2 | 16.9 | 3.4 | 19.1 | 16.3 | 16.3 | 11.6 | 19.9 | 13.2 | 5.6 | 21 | 6.4 | 19.7 | 3.9 | 17.5 | 2.8 | 17.6 | 3.1 |
Cash Income Tax Paid | 23.1 | 15.4 | 21.2 | 6.3 | 20.9 | 21.3 | 20.4 | 1.7 | 6.9 | 8.5 | 7.5 | 3.2 | 4.7 | 3.3 | 3.3 | 1.1 | 6.9 | - | - | 1.9 |
Change in Working Capital | 5.5 | 22.2 | 14 | -46.6 | -5.1 | 18.3 | 30.6 | -38.5 | 17.9 | 28.6 | 9.3 | -0.3 | -45.2 | 37.6 | -27.2 | 8 | -57.4 | 15.6 | -12.6 | -20.7 |