eBay Inc. (EBAY)

eBay Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	10,266	10,112	9,795	10,420	8,894	7,429
Revenue Growth (YoY)	2.05%	3.24%	-6.00%	17.16%	19.72%	-14.12%
Cost of Revenue	2,872	2,833	2,680	2,650	1,797	1,585
Gross Profit	7,394	7,279	7,115	7,770	7,097	5,844
Selling, General & Admin	3,230	3,272	3,099	3,056	3,069	2,790
Research & Development	1,503	1,544	1,330	1,325	1,028	930
Other Operating Expenses	367	360	332	422	330	262
Operating Expenses	5,118	5,197	4,765	4,812	4,454	4,010
Operating Income	2,276	2,082	2,350	2,958	2,643	1,834
Interest Expense	-259	-263	-235	-269	-304	-311
Interest & Investment Income	252	204	73	19	38	112
Currency Exchange Gain (Loss)	-2	-7	-3	90	-18	-52
Other Non Operating Income (Expenses)	-	-	-	-	-14	-
EBT Excluding Unusual Items	2,267	2,016	2,185	2,798	2,345	1,583
Merger & Restructuring Charges	-141	-141	-	-35	-7	-64
Gain (Loss) on Sale of Investments	516	1,832	-3,786	-2,365	1,007	133
Pretax Income	2,692	3,707	-1,601	398	3,345	1,652
Income Tax Expense	663	932	-327	146	858	219
Earnings From Continuing Operations	2,029	2,775	-1,274	252	2,487	1,433
Earnings From Discontinued Operations	-9	-8	5	13,356	3,180	353
Net Income	2,020	2,767	-1,269	13,608	5,667	1,786
Net Income to Common	2,020	2,767	-1,269	13,608	5,667	1,786
Net Income Growth	-25.60%	-	-	140.13%	217.30%	-29.41%
Shares Outstanding (Basic)	507	530	558	652	710	849
Shares Outstanding (Diluted)	511	533	558	663	718	856
Shares Change (YoY)	-5.20%	-4.48%	-15.84%	-7.66%	-16.12%	-13.62%
EPS (Basic)	3.99	5.22	-2.27	20.87	7.98	2.10
EPS (Diluted)	3.97	5.19	-2.27	20.52	7.89	2.09
EPS Growth	-21.27%	-	-	160.17%	277.03%	-18.13%
Free Cash Flow	1,392	1,970	1,805	2,213	1,956	2,606
Free Cash Flow Per Share	2.73	3.70	3.23	3.34	2.72	3.04
Dividend Per Share	1.060	1.000	0.880	0.720	0.640	0.560
Dividend Growth	9.28%	13.64%	22.22%	12.50%	14.29%	-
Gross Margin	72.02%	71.98%	72.64%	74.57%	79.80%	78.66%
Operating Margin	22.17%	20.59%	23.99%	28.39%	29.72%	24.69%
Profit Margin	19.68%	27.36%	-12.96%	130.60%	63.72%	24.04%
Free Cash Flow Margin	13.56%	19.48%	18.43%	21.24%	21.99%	35.08%
EBITDA	2,619	2,485	2,792	3,460	3,226	2,434
EBITDA Margin	25.51%	24.57%	28.50%	33.21%	36.27%	32.76%
D&A For EBITDA	343	403	442	502	583	600
EBIT	2,276	2,082	2,350	2,958	2,643	1,834
EBIT Margin	22.17%	20.59%	23.99%	28.39%	29.72%	24.69%
Effective Tax Rate	24.63%	25.14%	-	36.68%	25.65%	13.26%
Advertising Expenses	-	-	-	-	1,100	800

Source: S&P Capital IQ. Standard template. Financial Sources.