eBay Inc. (EBAY)

eBay Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	2,040	1,975	2,767	-1,269	13,608	5,667
Depreciation & Amortization	327	324	403	442	502	583
Loss (Gain) From Sale of Investments	-9	234	-1,693	3,560	2,598	-237
Stock-Based Compensation	578	588	575	494	477	417
Other Operating Activities	-543	-673	473	-223	-13,958	-3,206
Change in Accounts Payable	-8	-8	15	6	9	69
Change in Income Taxes	514	514	-52	40	-15	27
Change in Other Net Operating Assets	-314	-540	-57	-423	-128	-316
Operating Cash Flow	2,586	2,414	2,426	2,254	2,657	2,419
Operating Cash Flow Growth	17.54%	-0.50%	7.63%	-15.17%	9.84%	-22.32%
Capital Expenditures	-458	-458	-456	-449	-444	-463
Cash Acquisitions	-91	-	-	-208	-	-
Divestitures	-	-	-	-	2,325	-
Investment in Securities	3,945	2,792	734	3,187	-3,277	242
Other Investing Activities	-121	-121	-38	-69	5,059	4,015
Investing Cash Flow	3,275	2,213	240	2,461	3,663	3,794
Short-Term Debt Issued	-	441	-	-	-	-
Long-Term Debt Issued	-	-	-	1,143	2,478	1,765
Total Debt Issued	1,009	441	-	1,143	2,478	1,765
Long-Term Debt Repaid	-	-750	-1,150	-1,355	-1,156	-1,771
Net Debt Issued (Repaid)	-982	-309	-1,150	-212	1,322	-6
Issuance of Common Stock	92	92	83	87	93	90
Repurchase of Common Stock	-3,517	-3,337	-1,572	-3,303	-7,291	-5,312
Common Dividends Paid	-528	-533	-528	-489	-466	-447
Other Financing Activities	567	281	717	125	-190	-17
Financing Cash Flow	-4,368	-3,806	-2,450	-3,792	-6,532	-5,692
Foreign Exchange Rate Adjustments	2	-28	5	-57	24	77
Net Cash Flow	1,495	793	221	866	-188	598
Free Cash Flow	2,128	1,956	1,970	1,805	2,213	1,956
Free Cash Flow Growth	22.79%	-0.71%	9.14%	-18.44%	13.14%	-24.94%
Free Cash Flow Margin	20.64%	19.02%	19.48%	18.43%	21.24%	21.99%
Free Cash Flow Per Share	4.34	3.90	3.70	3.23	3.34	2.72
Cash Interest Paid	261	264	275	244	253	271
Cash Income Tax Paid	718	722	746	540	929	493
Levered Free Cash Flow	3,102	2,710	2,157	1,651	3,400	1,206
Unlevered Free Cash Flow	3,261	2,872	2,321	1,798	3,568	1,396
Change in Net Working Capital	-1,409	-1,009	-457	158	-1,184	793

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q