eBay Inc. (EBAY)
NASDAQ: EBAY · Real-Time Price · USD
103.56
-2.06 (-1.95%)
At close: Aug 31, 2026, 4:00 PM EDT
103.62
+0.06 (0.06%)
After-hours: Aug 31, 2026, 7:45 PM EDT
eBay Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 550 | 512 | 528 | 632 | 364 | 499 | 679 | 634 | 224 | 438 | 724 | 1,305 | 171 | 567 | 672 | -69 | -531 | -1,341 | 1,969 | 264 |
Depreciation & Amortization | 101 | 93 | 115 | 106 | 79 | 52 | 79 | 92 | 77 | 76 | 98 | 97 | 101 | 107 | 107 | 104 | 113 | 118 | 122 | 119 |
Loss (Gain) From Sale of Investments | 1 | -31 | -25 | 11 | -5 | 2 | -6 | -54 | 49 | 245 | -450 | -1,323 | 244 | -164 | -301 | 567 | 1,118 | 2,176 | 1,735 | 485 |
Stock-Based Compensation | 182 | 156 | 159 | 147 | 165 | 136 | 142 | 146 | 154 | 146 | 149 | 144 | 154 | 128 | 128 | 118 | 137 | 111 | 112 | 127 |
Other Operating Activities | 148 | 168 | 157 | 142 | -1 | 113 | -290 | -62 | -303 | -18 | 75 | 368 | -49 | 79 | 91 | -17 | -134 | -163 | -3,435 | -245 |
Change in Accounts Payable | - | - | -4 | - | - | - | -8 | - | - | - | 15 | - | - | - | 6 | - | - | - | 9 | - |
Change in Income Taxes | - | - | -985 | - | - | - | 514 | - | - | - | -52 | - | - | - | 40 | - | - | - | -15 | - |
Change in Other Net Operating Assets | -433 | 72 | 650 | -101 | -942 | -47 | -433 | 2 | 164 | -273 | -436 | 271 | -14 | 122 | -57 | 32 | -126 | -272 | -22 | -89 |
Operating Cash Flow | 523 | 969 | 583 | 896 | -340 | 755 | 677 | 755 | 367 | 615 | 122 | 862 | 601 | 841 | 684 | 729 | 228 | 613 | 293 | 255 |
Operating Cash Flow Growth (YoY) | - | 28.34% | -13.88% | 18.68% | - | 22.76% | 454.92% | -12.41% | -38.93% | -26.87% | -82.16% | 18.24% | 163.60% | 37.19% | 133.45% | 185.88% | -78.63% | -41.17% | -61.35% | 142.86% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -223 | -72 | -117 | -131 | -101 | -111 | -117 | -109 | -89 | -143 | -126 | -85 | -113 | -132 | -153 | -102 | -111 | -83 | -103 | -159 |
Cash Acquisitions | -28 | -11 | -112 | -4 | -3 | -89 | 54 | 2 | -71 | 2 | - | - | - | - | -208 | - | - | - | - | - |
Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 | - | - | - | 2,325 | - |
Investment in Securities | -333 | 866 | 5 | 400 | 204 | 1,544 | 1,433 | 156 | 812 | 391 | -158 | 197 | -166 | 861 | -932 | 109 | 2,150 | 1,852 | -2,040 | 1,674 |
Other Investing Activities | - | - | - | - | - | - | -108 | - | - | - | 4 | -16 | 2 | -28 | -9 | -16 | -47 | 3 | 2,603 | 8 |
Investing Cash Flow | -584 | 783 | -224 | 265 | 100 | 1,344 | 1,262 | 49 | 652 | 250 | -280 | 96 | -277 | 701 | -1,294 | -9 | 1,992 | 1,772 | 2,785 | 1,523 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | 568 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 739 | - | 1,413 | 632 | 375 | 568 | - | 441 | - | - | - | - | - | - | 1,143 | - | - | - | - | -4 |
Short-Term Debt Repaid | - | - | - | - | - | -441 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | - | - | - | -800 | - | - | - | - | - | - | - | -1,150 | - | - | - | -750 | - | - |
Total Debt Repaid | -750 | - | -1,414 | -628 | -377 | -1,241 | - | -750 | - | - | - | - | - | -1,150 | - | - | -605 | -750 | - | - |
Net Debt Issued (Repaid) | -11 | - | -1 | 4 | -2 | -673 | - | -309 | - | - | - | - | - | -1,150 | 1,143 | - | -605 | -750 | - | -4 |
Issuance of Common Stock | 62 | 2 | 40 | 8 | 93 | - | 34 | 3 | 55 | - | 35 | - | 48 | - | 32 | - | 54 | 1 | 36 | - |
Repurchase of Common Stock | -406 | -592 | -700 | -697 | -692 | -684 | -963 | -795 | -1,075 | -504 | -318 | -602 | -318 | -334 | -345 | -318 | -1,510 | -1,130 | -3,139 | -2,291 |
Common Dividends Paid | -138 | -139 | -131 | -132 | -134 | -134 | -128 | -131 | -135 | -139 | -129 | -132 | -133 | -134 | -119 | -120 | -121 | -129 | -107 | -116 |
Other Financing Activities | 29 | 168 | -31 | -57 | 19 | 243 | 65 | 223 | 36 | -43 | 33 | 121 | 333 | 230 | 33 | 84 | -48 | 56 | -77 | -87 |
Financing Cash Flow | -464 | -561 | -823 | -874 | -716 | -1,248 | -992 | -1,009 | -1,119 | -686 | -379 | -613 | -70 | -1,388 | 744 | -354 | -2,230 | -1,952 | -3,287 | -2,498 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -11 | -12 | 6 | -5 | 31 | 19 | -33 | 22 | -6 | -11 | 21 | -10 | -11 | 5 | 32 | -32 | -39 | -18 | -6 | 35 |
Net Cash Flow | -536 | 1,179 | -458 | 282 | -925 | 870 | 914 | -183 | -106 | 168 | -516 | 335 | 243 | 159 | 166 | 334 | -49 | 415 | -215 | -685 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 300 | 897 | 466 | 765 | -441 | 644 | 560 | 646 | 278 | 472 | -4 | 777 | 488 | 709 | 531 | 627 | 117 | 530 | 190 | 96 |
Free Cash Flow Growth (YoY) | - | 39.29% | -16.79% | 18.42% | - | 36.44% | - | -16.86% | -43.03% | -33.43% | - | 23.92% | 317.09% | 33.77% | 179.47% | 553.13% | -87.91% | -44.73% | -68.49% | - |
Free Cash Flow Margin | 9.57% | 29.04% | 15.72% | 27.13% | -16.15% | 24.91% | 21.71% | 25.08% | 10.81% | 18.47% | -0.16% | 31.08% | 19.21% | 28.25% | 21.15% | 26.35% | 4.83% | 21.34% | 7.27% | 3.84% |
Free Cash Flow Per Share | 0.66 | 1.96 | 1.01 | 1.64 | -0.94 | 1.36 | 1.16 | 1.31 | 0.55 | 0.91 | -0.01 | 1.46 | 0.91 | 1.31 | 0.98 | 1.14 | 0.21 | 0.90 | 0.31 | 0.15 |
Levered Free Cash Flow | 68.88 | 843.75 | 146.75 | 512.75 | -341 | 460.75 | 933.13 | 515.63 | 1,203 | 66.5 | -258.88 | 902 | 922.13 | 617.5 | 656.38 | 507.63 | -27.63 | 517.63 | 1,098 | -254.88 |
Unlevered Free Cash Flow | 109.5 | 881.88 | 184.88 | 551.5 | -302.25 | 498.88 | 973.75 | 555 | 1,244 | 107.75 | -218.25 | 942.63 | 962.75 | 660 | 695.13 | 542 | 6.13 | 554.5 | 1,146 | -214.25 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 82 | 36 | 87 | 37 | 87 | 45 | 85 | 48 | 83 | 48 | 83 | 49 | 83 | 60 | 50 | 60 | 54 | 80 | 50 | 82 |
Cash Income Tax Paid | 245 | 81 | 163 | 124 | 1,094 | 26 | 82 | 202 | 408 | 30 | 649 | 13 | 55 | 29 | 84 | 174 | 247 | 35 | 494 | 122 |
Change in Working Capital | -433 | 72 | -339 | -101 | -942 | -47 | 73 | 2 | 164 | -273 | -473 | 271 | -14 | 122 | -11 | 32 | -126 | -272 | -28 | -89 |