EchoStar Corporation (ECHO)
NASDAQ: ECHO · Real-Time Price · USD
87.78
-10.84 (-10.99%)
Nov 5, 2026, 12:45 PM EST - Market open
EchoStar Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,167 | 15,005 | 15,826 | 17,016 | 18,634 | 19,819 | |
Revenue Growth | -19.82% | -5.18% | -6.99% | -8.69% | -5.98% | 949.77% |
Cost of Revenue | 8,214 | 11,130 | 11,773 | 11,945 | 12,210 | 12,496 |
Gross Profit | 3,953 | 3,875 | 4,053 | 5,070 | 6,424 | 7,323 |
Selling, General & Admin | 1,953 | 2,380 | 2,427 | 2,989 | 3,015 | 2,686 |
Operating Expenses | 2,589 | 3,966 | 4,357 | 4,587 | 4,190 | 3,900 |
Operating Income | 1,364 | -91.14 | -304.07 | 483.19 | 2,234 | 3,423 |
Interest Expense | -1,993 | -1,522 | -481.62 | -90.36 | -79.22 | -111.15 |
Interest & Investment Income | 221.08 | 228.73 | 116.63 | 207.37 | 93.24 | 33.9 |
Earnings From Equity Investments | 7.7 | 7.7 | -73.45 | -8.1 | -3.09 | - |
Currency Exchange Gain (Loss) | 10.84 | 10.84 | -4.51 | 5.68 | 5.24 | - |
Other Non Operating Income (Expenses) | 2,934 | 2.68 | 5.6 | -1,815 | 1,014 | 4.72 |
EBT Excluding Unusual Items | 2,544 | -1,363 | -741.43 | -1,217 | 3,264 | 3,350 |
Merger & Restructuring Charges | -786.39 | -786.39 | - | - | - | - |
Impairment of Goodwill | - | - | - | -757.51 | - | - |
Gain (Loss) on Sale of Investments | -9.9 | -9.9 | -73.22 | -26.14 | 73.29 | - |
Gain (Loss) on Sale of Assets | 10,268 | 100.03 | 50.42 | - | - | - |
Asset Writedown | 101.5 | -16,440 | - | -3.59 | -0.71 | -0.25 |
Other Unusual Items | -393.82 | -393.82 | 688.66 | 73.02 | -0.92 | - |
Pretax Income | 11,724 | -18,893 | -75.57 | -1,932 | 3,335 | 3,350 |
Income Tax Expense | 1,842 | -4,386 | 48.95 | -296.86 | 798.41 | 828.44 |
Earnings From Continuing Operations | 9,882 | -14,507 | -124.52 | -1,635 | 2,537 | 2,521 |
Net Income to Company | 9,882 | -14,507 | -124.52 | -1,635 | 2,537 | 2,521 |
Minority Interest in Earnings | 8.66 | 9.76 | 4.97 | -67.23 | -59.17 | -35.15 |
Net Income | 9,891 | -14,497 | -119.55 | -1,702 | 2,478 | 2,486 |
Net Income to Common | 9,891 | -14,497 | -119.55 | -1,702 | 2,478 | 2,486 |
Net Income Growth | - | - | - | - | -0.34% | - |
Shares Outstanding (Basic) | 290 | 288 | 274 | 271 | 270 | 275 |
Shares Outstanding (Diluted) | 336 | 288 | 274 | 271 | 308 | 313 |
Shares Change | 17.41% | 4.93% | 1.20% | -11.99% | -1.72% | 219.77% |
EPS (Basic) | 34.16 | -50.41 | -0.44 | -6.28 | 9.17 | 9.04 |
EPS (Diluted) | 29.64 | -50.41 | -0.44 | -6.28 | 8.05 | 7.94 |
EPS Growth | - | - | - | - | 1.39% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -532.75 | -1,065 | -292.18 | -668.27 | 570.72 | 3,036 |
Free Cash Flow Per Share | -1.59 | -3.70 | -1.07 | -2.47 | 1.85 | 9.70 |
Gross Margin | 32.49% | 25.82% | 25.61% | 29.80% | 34.47% | 36.95% |
Operating Margin | 11.21% | -0.61% | -1.92% | 2.84% | 11.99% | 17.27% |
Profit Margin | 81.29% | -96.62% | -0.76% | -10.00% | 13.30% | 12.54% |
Free Cash Flow Margin | -4.38% | -7.10% | -1.85% | -3.93% | 3.06% | 15.32% |
EBITDA | 2,000 | 1,494 | 1,626 | 2,081 | 3,408 | 4,518 |
EBITDA Margin | 16.44% | 9.96% | 10.27% | 12.23% | 18.29% | 22.80% |
D&A For EBITDA | 636.38 | 1,586 | 1,930 | 1,598 | 1,175 | 1,095 |
EBIT | 1,364 | -91.14 | -304.07 | 483.19 | 2,234 | 3,423 |
EBIT Margin | 11.21% | -0.61% | -1.92% | 2.84% | 11.99% | 17.27% |
Effective Tax Rate | 15.71% | - | - | - | 23.94% | 24.73% |
Revenue as Reported | 12,167 | 15,005 | 15,826 | 17,016 | 18,634 | 19,819 |
Advertising Expenses | - | 775 | 745 | 868 | 816 | 725 |