Consolidated Edison, Inc. (ED)
NYSE: ED · Real-Time Price · USD
118.56
-2.88 (-2.37%)
At close: Nov 6, 2026, 4:00 PM EST
120.93
+2.37 (2.00%)
After-hours: Nov 6, 2026, 7:52 PM EST
Consolidated Edison Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 766 | 308 | 924 | 297 | 688 | 247 | 791 | 310 | 588 | 202 | 720 | 334 | 527 | 225 | 1,433 | 190 | 613 | 255 | 602 | 224 |
Depreciation & Amortization | 589 | 578 | 572 | 595 | 586 | 576 | 564 | 554 | 550 | 512 | 539 | 525 | 512 | 495 | 499 | 463 | 525 | 539 | 529 | 521 |
Loss (Gain) on Sale of Assets | - | - | - | - | - | - | - | 32 | - | - | 30 | 1 | 1 | -12 | -855 | - | - | - | - | 212 |
Loss (Gain) on Sale of Investments | - | - | -189 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 |
Change in Accounts Receivable | -31 | 269 | -247 | -136 | 47 | 386 | -312 | 11 | -152 | 194 | -241 | -534 | -349 | 371 | 189 | -201 | -9 | 36 | -207 | -77 |
Change in Inventory | - | - | - | - | - | - | - | - | - | - | - | -15 | -21 | -2 | 76 | -15 | -84 | -12 | - | -82 |
Change in Accounts Payable | 37 | -9 | -220 | 289 | -163 | 175 | -140 | 198 | -33 | 12 | -178 | 288 | -8 | -22 | -543 | 497 | 17 | 200 | -156 | 59 |
Change in Income Taxes | 19 | -16 | -44 | 27 | 9 | 93 | 38 | -135 | - | -1 | -13 | -9 | -153 | -100 | 252 | 17 | -5 | 22 | -27 | -19 |
Change in Other Net Operating Assets | -728 | 695 | -936 | 148 | -864 | 445 | -379 | 323 | -836 | 364 | -468 | 311 | -744 | 167 | -823 | 357 | -570 | 368 | -366 | 158 |
Other Operating Activities | 202 | -28 | 314 | 260 | 201 | 57 | 275 | 17 | 275 | 56 | 184 | 74 | 252 | -50 | -136 | 9 | 174 | 76 | 98 | 5 |
Operating Cash Flow | 854 | 1,797 | 174 | 1,480 | 504 | 1,979 | 837 | 1,310 | 392 | 1,339 | 573 | 975 | 17 | 1,072 | 92 | 1,317 | 661 | 1,484 | 473 | 1,021 |
Operating Cash Flow Growth (YoY) | 69.44% | -9.20% | -79.21% | 12.98% | 28.57% | 47.80% | 46.07% | 34.36% | 2205.88% | 24.91% | 522.83% | -25.97% | -97.43% | -27.76% | -80.55% | 28.99% | 107.21% | 34.42% | 63.67% | 23.01% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -1,577 | -1,301 | -1,173 | -1,304 | -1,039 | -1,266 | -1,155 | -1,238 | -1,137 | -1,159 | -1,237 | -1,256 | -1,001 | -1,047 | -1,190 | -1,066 | -1,141 | -1,089 | -872 | -981 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15 |
Divestitures | - | - | - | - | - | - | 45 | - | - | - | - | - | - | - | 3,927 | - | - | - | - | - |
Investment in Securities | - | - | 358 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Contributions to Nuclear Demissioning Trust | -109 | -102 | -106 | -146 | -84 | -144 | -107 | -139 | -121 | -107 | -107 | -98 | -93 | -102 | -94 | -90 | -88 | -79 | -80 | -81 |
Other Investing Activities | -15 | -15 | -15 | -13 | -8 | -14 | -14 | -7 | -9 | -12 | - | -1 | -6 | -17 | -25 | -63 | 1 | 2 | - | - |
Investing Cash Flow | -1,701 | -1,418 | -936 | -1,463 | -1,131 | -1,424 | -1,231 | -1,384 | -1,267 | -1,278 | -1,344 | -1,355 | -1,100 | -1,166 | 2,618 | -1,219 | -1,228 | -1,166 | -952 | -1,047 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | 200 | - | - | - | 11 | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 500 | - | - | - | - | - |
Total Debt Issued | - | 1,300 | - | 1,200 | 250 | - | 200 | 1,950 | -39 | 1,553 | 11 | 1,750 | - | - | 500 | 1,499 | -153 | 1,156 | - | 825 |
Short-Term Debt Repaid | - | - | -1,206 | - | - | - | -1,820 | - | - | - | - | - | - | - | -2,629 | - | - | - | -175 | - |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -60 | - | - | - | -26 | - |
Total Debt Repaid | -329 | -148 | -1,206 | 523 | -668 | 870 | -1,820 | -366 | -229 | - | - | -442 | -73 | 1,542 | -2,689 | -23 | -14 | -168 | -201 | 396 |
Net Debt Issued (Repaid) | -329 | 1,152 | -1,206 | 1,723 | -418 | 870 | -1,620 | 1,584 | -268 | 1,553 | 11 | 1,308 | -73 | 1,542 | -2,189 | 1,476 | -167 | 988 | -201 | 1,221 |
Issuance of Common Stock | 125 | 124 | 794 | 15 | 17 | 16 | 1,324 | 15 | 15 | 15 | 15 | 15 | 14 | 12 | 15 | 14 | 14 | 15 | 14 | 15 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1,000 | - | - | - | - | - |
Common Dividends Paid | -316 | -316 | -308 | -295 | -295 | -294 | -282 | -276 | -275 | -275 | -274 | -267 | -267 | -278 | -284 | -277 | -268 | -268 | -276 | -262 |
Other Financing Activities | -2 | -16 | -1 | -12 | -2 | - | -1 | -18 | -2 | -22 | -1 | -27 | -1 | - | -8 | -22 | -11 | -10 | -7 | -17 |
Financing Cash Flow | -522 | 944 | -721 | 1,431 | -698 | 592 | -579 | 1,305 | -530 | 1,271 | -249 | 1,029 | -327 | 1,276 | -3,466 | 1,191 | -432 | 725 | -470 | 957 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | -1,369 | 1,323 | -1,483 | 1,448 | -1,325 | 1,147 | -973 | 1,231 | -1,405 | 1,332 | -1,020 | 649 | -1,410 | 1,182 | -756 | 1,289 | -999 | 1,043 | -949 | 931 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -723 | 496 | -999 | 176 | -535 | 713 | -318 | 72 | -745 | 180 | -664 | -281 | -984 | 25 | -1,098 | 251 | -480 | 395 | -399 | 40 |
Free Cash Flow Growth (YoY) | - | -30.44% | - | 144.44% | - | 296.11% | - | - | - | 620.00% | - | - | - | -93.67% | - | 527.50% | - | 334.07% | - | - |
Free Cash Flow Margin | -14.72% | 12.19% | -19.61% | 4.41% | -11.81% | 19.83% | -6.63% | 1.96% | -18.21% | 5.59% | -15.53% | -8.16% | -25.41% | 0.85% | -24.94% | 6.23% | -11.53% | 11.57% | -9.83% | 1.17% |
Free Cash Flow Per Share | -1.95 | 1.34 | -2.74 | 0.49 | -1.48 | 1.97 | -0.91 | 0.21 | -2.14 | 0.52 | -1.92 | -0.81 | -2.84 | 0.07 | -3.10 | 0.70 | -1.35 | 1.11 | -1.12 | 0.11 |
Levered Free Cash Flow | -939.75 | 523.5 | -1,129 | 203.88 | -439.38 | 538.25 | -441.13 | 263.5 | -965.13 | 268.5 | -1,032 | 350.38 | -1,312 | -55.13 | 2,583 | -2,602 | -750.13 | 207.63 | -567.5 | -36.13 |
Unlevered Free Cash Flow | -729.13 | 731.63 | -925.38 | 406.38 | -237.5 | 737 | -234.25 | 464.75 | -763.88 | 457.88 | -842.88 | 524.13 | -1,141 | 99.88 | 2,754 | -2,431 | -596.38 | 358.88 | -416.88 | 121.38 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 146 | 419 | 168 | 421 | 166 | 411 | 149 | 415 | 137 | 385 | 135 | 363 | 124 | 344 | 156 | 317 | 104 | 375 | 104 | 359 |
Cash Income Tax Paid | - | 26 | -7 | 2 | 14 | - | -33 | 1 | 2 | 1 | 3 | 37 | 139 | 211 | 10 | 17 | 11 | 20 | -1 | 18 |
Change in Working Capital | -703 | 939 | -1,447 | 328 | -971 | 1,099 | -793 | 397 | -1,021 | 569 | -900 | 41 | -1,275 | 414 | -849 | 655 | -651 | 614 | -756 | 39 |