Editas Medicine, Inc. (EDIT)
NASDAQ: EDIT · Real-Time Price · USD
2.720
+0.120 (4.62%)
At close: Nov 4, 2026, 4:00 PM EST
2.715
-0.006 (-0.20%)
After-hours: Nov 4, 2026, 7:59 PM EST
Editas Medicine Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -18.23 | -24.98 | -5.62 | -25.12 | -53.24 | -76.09 | -45.4 | -62.14 | -67.61 | -61.95 | -18.87 | -45.02 | -40.29 | -49.04 | -60.74 | -55.73 | -53.45 | -50.52 | -41.44 | -39.08 |
Depreciation & Amortization | 0.42 | 0.48 | 0.81 | 0.72 | 1.83 | 1.92 | 3.17 | -0.19 | 1.42 | 1.41 | 1.47 | 1.51 | 1.54 | 1.54 | 1.58 | 1.6 | 1.6 | 1.56 | 1.51 | 1.19 |
Loss (Gain) From Sale of Assets | 0.11 | - | 0.03 | - | 2.19 | 3.72 | 0.01 | 0.14 | - | - | -1.58 | - | - | 1.58 | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | -1.79 | 1.79 | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -0.14 | - | - | -0.06 | -0.26 | -0.58 | -0.87 | -1.33 | -1.88 | -1.72 | -2.1 | -1.25 | -0.78 | -0.69 | -0.72 | - | - | - | - | - |
Stock-Based Compensation | 2.19 | 2.1 | 2.13 | 2.23 | 2.66 | 2.98 | 4.02 | 4.8 | 5.01 | 7.59 | 5.35 | 4.73 | 5.22 | 4.51 | 5.36 | 5.88 | 6.62 | 11.43 | 7.66 | 10.01 |
Other Operating Activities | 0.93 | 1.18 | -0.52 | 2.4 | 1.21 | 2.64 | 2.19 | - | -0.42 | - | 1.6 | - | - | - | 0.23 | -0.28 | -0.18 | 0.23 | 0.33 | 0.42 |
Change in Accounts Receivable | -0.13 | 12.58 | -7.05 | -7.54 | -0.08 | 15.76 | -16.14 | 0.12 | 0 | 9.94 | -7.77 | -0.14 | -2.04 | 4.9 | -5.03 | 0.59 | 0.66 | -1.11 | -0.02 | 0.08 |
Change in Accounts Payable | -0.06 | 1.73 | -0.56 | -3.56 | 1.26 | -0.03 | -7 | -1.25 | 7.42 | -1.46 | -2.59 | 2.36 | -0.7 | -0.56 | 2.69 | 0.42 | 1.48 | -0.23 | 1.84 | -1.16 |
Change in Unearned Revenue | -8.19 | - | -9.7 | - | -2 | -4.22 | -8.46 | - | - | - | - | - | - | - | - | - | 2.18 | -5.52 | -11.33 | -5.67 |
Change in Other Net Operating Assets | -6.46 | -16.16 | -15.91 | 0.09 | -3.8 | 6.11 | 19.5 | 5.48 | -1.01 | -3.69 | 2.27 | 2.34 | -1.65 | 1.98 | 14.35 | -0.5 | 3.25 | -5.09 | 6.87 | -6.58 |
Operating Cash Flow | -29.57 | -23.06 | -36.39 | -30.84 | -50.21 | -47.8 | -50.76 | -52.59 | -57.06 | -49.87 | -22.24 | -35.46 | -38.71 | -35.77 | -42.27 | -48 | -37.85 | -49.23 | -34.58 | -40.79 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.11 | -0.09 | -0.06 | -0.43 | - | -0.11 | -0.54 | -2.92 | -3.49 | -1.87 | -1.31 | -0.24 | -1.33 | -1.84 | -0.62 | -0.61 | -0.63 | -2.25 | -2.85 | -2.34 |
Sale of Property, Plant & Equipment | - | 0.16 | 0.12 | - | 0.15 | - | - | - | - | - | - | - | - | - | - | - | 0.02 | - | - | - |
Investment in Securities | -29.69 | - | - | 40.01 | 42.5 | 56.5 | 31.5 | 86.9 | 55.45 | -2.87 | 64.15 | -102.58 | 14.32 | 25.11 | -26.9 | 89.84 | -3.39 | 58.62 | -20 | -37.32 |
Investing Cash Flow | -29.8 | 0.06 | 0.06 | 39.57 | 42.65 | 56.39 | 30.96 | 83.98 | 51.95 | -4.75 | 62.84 | -102.82 | 12.98 | 23.27 | -27.53 | 89.23 | -4 | 56.37 | -22.84 | -39.66 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | 117.54 | - | 17.33 | 17.17 | 7.41 | 1.44 | 0.27 | - | 0.32 | 0.19 | 0.51 | - | 117.53 | - | 0.62 | 0.08 | 0.37 | 0.22 | 1.06 | 2.5 |
Other Financing Activities | - | - | - | - | - | -2.87 | 55.24 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | 117.54 | - | 17.33 | 17.17 | 7.41 | -1.44 | 55.51 | - | 0.32 | 0.19 | 0.51 | - | 117.53 | - | 0.62 | 0.08 | 0.37 | 0.22 | 1.06 | 2.5 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 58.17 | -23 | -19 | 25.9 | -0.15 | 7.15 | 35.71 | 31.39 | -4.79 | -54.43 | 41.11 | -138.28 | 91.8 | -12.5 | -69.18 | 41.3 | -41.48 | 7.36 | -56.37 | -77.95 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -29.67 | -23.15 | -36.45 | -31.28 | -50.21 | -47.91 | -51.3 | -55.51 | -60.56 | -51.74 | -23.55 | -35.7 | -40.04 | -37.61 | -42.9 | -48.62 | -38.48 | -51.48 | -37.43 | -43.13 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -249.57% | -817.84% | -147.31% | -414.64% | -1403.35% | -1028.62% | -167.63% | -90998.36% | -11804.29% | -4558.85% | -39.21% | -669.00% | -1387.05% | -381.77% | -656.32% | -115757.14% | -604.79% | -760.23% | -300.16% | -695.97% |
Free Cash Flow Per Share | -0.25 | -0.24 | -0.38 | -0.35 | -0.59 | -0.58 | -0.62 | -0.67 | -0.74 | -0.63 | -0.29 | -0.44 | -0.56 | -0.55 | -0.62 | -0.71 | -0.56 | -0.75 | -0.55 | -0.63 |
Levered Free Cash Flow | 16.24 | -8.11 | -27.36 | -25.38 | -13.26 | -5.77 | -22.93 | -38.32 | -37.87 | -23.33 | -16.06 | -20.59 | -29.77 | -21.38 | -20.09 | -23.23 | -26.49 | -32.46 | -21.45 | -36.1 |
Unlevered Free Cash Flow | 16.91 | -7.44 | -27.36 | -23.88 | -11.99 | -4.38 | -21.56 | -38.32 | -37.87 | -23.33 | -16.06 | -20.59 | -29.77 | -21.38 | -20.09 | -23.23 | -26.49 | -32.46 | -21.45 | -36.1 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 5 | - | 2.13 | - | 2.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -14.85 | -1.85 | -33.21 | -11.01 | -4.62 | 17.62 | -12.1 | 4.34 | 6.41 | 4.8 | -8.09 | 4.56 | -4.4 | 6.33 | 12.02 | 0.52 | 7.57 | -11.94 | -2.64 | -13.33 |