Euronet Worldwide, Inc. (EEFT)

Euronet Worldwide Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4,136	3,990	3,688	3,359	2,996	2,483
Revenue Growth (YoY)	8.71%	8.18%	9.80%	12.13%	20.66%	-9.72%
Cost of Revenue	3,107	3,040	2,826	2,552	1,900	1,981
Gross Profit	1,030	950.3	862.3	806.4	1,095	501.86
Selling, General & Admin	359.7	315.3	296.8	285.1	736.9	221.61
Operating Expenses	491.1	447.1	429.7	421	872.7	348.64
Operating Income	538.7	503.2	432.6	385.4	222.6	153.22
Interest Expense	-93.1	-80.5	-55.6	-37.5	-38.3	-36.6
Interest & Investment Income	23.7	23.8	15.2	2	0.7	1.04
Currency Exchange Gain (Loss)	-31.9	-19.1	8	-28.2	-10.8	-3.76
Other Non Operating Income (Expenses)	21.5	21.5	0.2	0.9	-	0.87
EBT Excluding Unusual Items	458.9	448.9	400.4	322.6	174.2	114.77
Impairment of Goodwill	-	-	-	-	-	-106.6
Gain (Loss) on Sale of Investments	2.2	-	-	-	-	-
Other Unusual Items	-	-	-	-	-38.6	-
Pretax Income	461.1	448.9	400.4	322.6	135.6	8.17
Income Tax Expense	128.1	142.6	120.9	91.9	65.1	11.48
Earnings From Continuing Operations	333	306.3	279.5	230.7	70.5	-3.3
Minority Interest in Earnings	-0.3	-0.3	0.2	0.3	0.2	-0.1
Net Income	332.7	306	279.7	231	70.7	-3.4
Net Income to Common	332.7	306	279.7	231	70.7	-3.4
Net Income Growth	17.64%	9.40%	21.08%	226.73%	-	-
Shares Outstanding (Basic)	44	45	48	50	53	53
Shares Outstanding (Diluted)	46	48	52	53	54	53
Shares Change (YoY)	-7.32%	-6.82%	-3.49%	-0.12%	1.65%	-4.11%
EPS (Basic)	7.63	6.82	5.77	4.60	1.34	-0.06
EPS (Diluted)	7.31	6.45	5.50	4.41	1.32	-0.06
EPS Growth	26.28%	17.26%	24.80%	233.99%	-	-
Free Cash Flow	587.4	615.6	548.7	644	314.1	155.88
Free Cash Flow Per Share	12.79	12.80	10.63	12.05	5.87	2.96
Gross Margin	24.90%	23.82%	23.38%	24.01%	36.56%	20.21%
Operating Margin	13.02%	12.61%	11.73%	11.47%	7.43%	6.17%
Profit Margin	8.04%	7.67%	7.58%	6.88%	2.36%	-0.14%
Free Cash Flow Margin	14.20%	15.43%	14.88%	19.17%	10.49%	6.28%
EBITDA	670.1	635	565.5	521.3	358.4	280.25
EBITDA Margin	16.20%	15.92%	15.33%	15.52%	11.96%	11.29%
D&A For EBITDA	131.4	131.8	132.9	135.9	135.8	127.02
EBIT	538.7	503.2	432.6	385.4	222.6	153.22
EBIT Margin	13.02%	12.61%	11.73%	11.47%	7.43%	6.17%
Effective Tax Rate	27.78%	31.77%	30.20%	28.49%	48.01%	140.44%

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q