Euronet Worldwide, Inc. (EEFT)

Euronet Worldwide Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3,990	3,688	3,359	2,996	2,483
Revenue Growth (YoY)	8.18%	9.80%	12.13%	20.66%	-9.72%
Cost of Revenue	3,040	2,826	2,552	1,900	1,981
Gross Profit	950.3	862.3	806.4	1,095	501.86
Selling, General & Admin	315.3	296.8	285.1	736.9	221.61
Operating Expenses	447.1	429.7	421	872.7	348.64
Operating Income	503.2	432.6	385.4	222.6	153.22
Interest Expense	-80.5	-55.6	-37.5	-38.3	-36.6
Interest & Investment Income	23.8	15.2	2	0.7	1.04
Currency Exchange Gain (Loss)	-19.1	8	-28.2	-10.8	-3.76
Other Non Operating Income (Expenses)	21.5	0.2	0.9	-	0.87
EBT Excluding Unusual Items	448.9	400.4	322.6	174.2	114.77
Impairment of Goodwill	-	-	-	-	-106.6
Other Unusual Items	-	-	-	-38.6	-
Pretax Income	448.9	400.4	322.6	135.6	8.17
Income Tax Expense	142.6	120.9	91.9	65.1	11.48
Earnings From Continuing Operations	306.3	279.5	230.7	70.5	-3.3
Minority Interest in Earnings	-0.3	0.2	0.3	0.2	-0.1
Net Income	306	279.7	231	70.7	-3.4
Net Income to Common	306	279.7	231	70.7	-3.4
Net Income Growth	9.40%	21.08%	226.73%	-	-
Shares Outstanding (Basic)	45	48	50	53	53
Shares Outstanding (Diluted)	48	52	53	54	53
Shares Change (YoY)	-6.82%	-3.49%	-0.12%	1.65%	-4.11%
EPS (Basic)	6.82	5.77	4.60	1.34	-0.06
EPS (Diluted)	6.45	5.50	4.41	1.32	-0.06
EPS Growth	17.26%	24.80%	233.99%	-	-
Free Cash Flow	615.6	548.7	644	314.1	155.88
Free Cash Flow Per Share	12.80	10.63	12.05	5.87	2.96
Gross Margin	23.82%	23.38%	24.01%	36.56%	20.21%
Operating Margin	12.61%	11.73%	11.47%	7.43%	6.17%
Profit Margin	7.67%	7.58%	6.88%	2.36%	-0.14%
Free Cash Flow Margin	15.43%	14.88%	19.17%	10.49%	6.28%
EBITDA	635	565.5	521.3	358.4	280.25
EBITDA Margin	15.92%	15.33%	15.52%	11.96%	11.29%
D&A For EBITDA	131.8	132.9	135.9	135.8	127.02
EBIT	503.2	432.6	385.4	222.6	153.22
EBIT Margin	12.61%	11.73%	11.47%	7.43%	6.17%
Effective Tax Rate	31.77%	30.20%	28.49%	48.01%	140.44%

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q