Euronet Worldwide, Inc. (EEFT)
NASDAQ: EEFT · Real-Time Price · USD
104.70
+1.27 (1.23%)
Nov 21, 2024, 3:38 PM EST - Market open
Euronet Worldwide Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,900 | 3,688 | 3,359 | 2,996 | 2,483 | 2,750 | Upgrade
|
| Revenue Growth (YoY) | 8.46% | 9.80% | 12.13% | 20.65% | -9.72% | 8.42% | Upgrade
|
| Cost of Revenue | 2,382 | 2,223 | 2,018 | 1,900 | 1,577 | 1,556 | Upgrade
|
| Gross Profit | 1,518 | 1,465 | 1,341 | 1,095 | 906 | 1,194 | Upgrade
|
| Selling, General & Admin | 907.2 | 899.7 | 819.3 | 736.9 | 625.76 | 606.69 | Upgrade
|
| Operating Expenses | 1,040 | 1,033 | 955.2 | 872.7 | 752.78 | 718.43 | Upgrade
|
| Operating Income | 477.9 | 432.6 | 385.4 | 222.6 | 153.22 | 475.19 | Upgrade
|
| Interest Expense | -75.7 | -55.6 | -37.5 | -38.3 | -36.6 | -36.24 | Upgrade
|
| Interest & Investment Income | 23.2 | 15.2 | 2 | 0.7 | 1.04 | 1.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 28 | 8 | -28.2 | -10.8 | -3.76 | 2.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.5 | 0.2 | 0.9 | - | 0.87 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 470.9 | 400.4 | 322.6 | 174.2 | 114.77 | 443.64 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -106.6 | - | Upgrade
|
| Other Unusual Items | - | - | - | -38.6 | - | -9.83 | Upgrade
|
| Pretax Income | 470.9 | 400.4 | 322.6 | 135.6 | 8.17 | 433.81 | Upgrade
|
| Income Tax Expense | 140.4 | 120.9 | 91.9 | 65.1 | 11.48 | 87.11 | Upgrade
|
| Earnings From Continuing Operations | 330.5 | 279.5 | 230.7 | 70.5 | -3.3 | 346.7 | Upgrade
|
| Minority Interest in Earnings | -0.4 | 0.2 | 0.3 | 0.2 | -0.1 | 0.05 | Upgrade
|
| Net Income | 330.1 | 279.7 | 231 | 70.7 | -3.4 | 346.75 | Upgrade
|
| Net Income to Common | 330.1 | 279.7 | 231 | 70.7 | -3.4 | 346.75 | Upgrade
|
| Net Income Growth | 18.70% | 21.08% | 226.73% | - | - | 48.91% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 48 | 50 | 53 | 53 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 52 | 53 | 54 | 53 | 55 | Upgrade
|
| Shares Change (YoY) | -7.52% | -3.49% | -0.12% | 1.65% | -4.11% | 0.52% | Upgrade
|
| EPS (Basic) | 7.27 | 5.77 | 4.60 | 1.34 | -0.06 | 6.49 | Upgrade
|
| EPS (Diluted) | 6.88 | 5.50 | 4.41 | 1.32 | -0.06 | 6.31 | Upgrade
|
| EPS Growth | 27.95% | 24.80% | 233.99% | - | - | 48.12% | Upgrade
|
| Free Cash Flow | 679.9 | 548.7 | 644 | 314.1 | 155.88 | 373.2 | Upgrade
|
| Free Cash Flow Per Share | 14.00 | 10.63 | 12.05 | 5.87 | 2.96 | 6.80 | Upgrade
|
| Gross Margin | 38.92% | 39.73% | 39.91% | 36.56% | 36.49% | 43.40% | Upgrade
|
| Operating Margin | 12.25% | 11.73% | 11.47% | 7.43% | 6.17% | 17.28% | Upgrade
|
| Profit Margin | 8.46% | 7.58% | 6.88% | 2.36% | -0.14% | 12.61% | Upgrade
|
| Free Cash Flow Margin | 17.43% | 14.88% | 19.17% | 10.49% | 6.28% | 13.57% | Upgrade
|
| EBITDA | 610.7 | 565.5 | 521.3 | 358.4 | 280.25 | 586.94 | Upgrade
|
| EBITDA Margin | 15.66% | 15.33% | 15.52% | 11.96% | 11.29% | 21.34% | Upgrade
|
| D&A For EBITDA | 132.8 | 132.9 | 135.9 | 135.8 | 127.02 | 111.74 | Upgrade
|
| EBIT | 477.9 | 432.6 | 385.4 | 222.6 | 153.22 | 475.19 | Upgrade
|
| EBIT Margin | 12.25% | 11.73% | 11.47% | 7.43% | 6.17% | 17.28% | Upgrade
|
| Effective Tax Rate | 29.82% | 30.19% | 28.49% | 48.01% | 140.44% | 20.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.