Euronet Worldwide Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,244	3,990	3,688	3,359	2,996
Revenue Growth (YoY)	6.38%	8.18%	9.80%	12.13%	20.66%
Cost of Revenue	2,491	2,389	2,223	2,018	1,900
Gross Profit	1,754	1,601	1,465	1,341	1,095
Selling, General & Admin	1,085	965.5	899.7	819.3	736.9
Depreciation & Amortization Expenses	138.5	131.8	132.9	135.9	135.8
Other Operating Expenses	0.2	-	-	-	38.6
Total Operating Expenses	1,224	1,097	1,033	955.2	911.3
Operating Income	529.8	503.2	432.6	385.4	184
Interest Income	23.2	23.8	15.2	2	0.7
Interest Expense	-84.5	-80.5	-55.6	-37.5	-38.3
Other Non-Operating Income (Expense)	-20.3	2.4	8.2	-27.3	-10.8
Total Non-Operating Income (Expense)	-81.6	-54.3	-32.2	-62.8	-48.4
Pretax Income	448.2	448.9	400.4	322.6	135.6
Provision for Income Taxes	135.2	142.6	120.9	91.9	65.1
Net Income	309.5	306	279.7	231	70.7
Minority Interest in Earnings	-3.5	-0.3	0.2	0.3	0.2
Net Income to Common	309.5	306	279.7	231	70.7
Net Income Growth	1.14%	9.40%	21.08%	226.73%	-
Shares Outstanding (Basic)	42	45	48	50	53
Shares Outstanding (Diluted)	46	48	52	53	54
Shares Change (YoY)	-4.78%	-6.82%	-3.49%	-0.12%	1.65%
EPS (Basic)	7.40	6.82	5.77	4.60	1.34
EPS (Diluted)	6.84	6.45	5.50	4.41	1.32
EPS Growth	6.05%	17.27%	24.72%	234.09%	-
Shares Outstanding	39.33	43.73	45.78	49.82	51.15
Free Cash Flow	434.3	615.6	548.7	644	314.1
Free Cash Flow Growth	-29.45%	12.19%	-14.80%	105.03%	101.50%
Free Cash Flow Per Share	9.49	12.80	10.63	12.05	5.87
Gross Margin	41.32%	40.11%	39.73%	39.91%	36.56%
Operating Margin	12.48%	12.61%	11.73%	11.47%	6.14%
Profit Margin	7.37%	7.68%	7.58%	6.87%	2.35%
FCF Margin	10.23%	15.43%	14.88%	19.17%	10.49%
EBITDA	668.3	635	565.5	521.2	319.8
EBITDA Margin	15.75%	15.92%	15.33%	15.52%	10.68%
EBIT	529.8	503.2	432.6	385.4	184
EBIT Margin	12.48%	12.61%	11.73%	11.47%	6.14%
Effective Tax Rate	30.17%	31.77%	30.19%	28.49%	48.01%

Updated Feb 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q