Euronet Worldwide Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 1995
Revenue	3,758	3,688	3,359	2,996	2,483	2,750	Upgrade
Revenue Growth (YoY)	9.64%	9.80%	12.13%	20.65%	-9.72%	8.42%	Upgrade
Cost of Revenue	2,265	2,223	2,018	1,900	1,577	1,556	Upgrade
Gross Profit	1,493	1,465	1,341	1,095	906	1,194	Upgrade
Selling, General & Admin	909.2	899.7	819.3	736.9	625.76	606.69	Upgrade
Other Operating Expenses	132.7	132.9	135.9	174.4	233.62	111.74	Upgrade
Operating Expenses	1,042	1,033	955.2	911.3	859.38	718.43	Upgrade
Operating Income	451	432.6	385.4	184	46.62	475.19	Upgrade
Interest Expense / Income	60.4	55.6	37.5	38.3	36.6	36.24	Upgrade
Other Expense / Income	-14.9	-23.6	25	9.9	1.94	5.1	Upgrade
Pretax Income	405.5	400.6	322.9	135.8	8.08	433.86	Upgrade
Income Tax	119.7	120.9	91.9	65.1	11.48	87.11	Upgrade
Net Income	285.8	279.7	231	70.7	-3.4	346.75	Upgrade
Net Income Growth	17.66%	21.08%	226.73%	-	-	48.91%	Upgrade
Shares Outstanding (Basic)	46	48	50	53	53	53	Upgrade
Shares Outstanding (Diluted)	49	52	53	54	53	55	Upgrade
Shares Change	-7.57%	-3.49%	-0.12%	1.65%	-4.11%	0.52%	Upgrade
EPS (Basic)	5.95	5.77	4.60	1.34	-0.06	6.49	Upgrade
EPS (Diluted)	5.68	5.50	4.41	1.32	-0.06	6.31	Upgrade
EPS Growth	22.15%	24.72%	234.09%	-	-	48.12%	Upgrade
Free Cash Flow	570.2	548.7	644	314.1	155.88	373.2	Upgrade
Free Cash Flow Per Share	12.45	11.32	12.84	5.97	2.96	6.98	Upgrade
Gross Margin	39.73%	39.73%	39.91%	36.56%	36.49%	43.40%	Upgrade
Operating Margin	12.00%	11.73%	11.47%	6.14%	1.88%	17.28%	Upgrade
Profit Margin	7.61%	7.58%	6.88%	2.36%	-0.14%	12.61%	Upgrade
Free Cash Flow Margin	15.17%	14.88%	19.17%	10.49%	6.28%	13.57%	Upgrade
Effective Tax Rate	29.52%	30.18%	28.46%	47.94%	142.09%	20.08%	Upgrade
EBITDA	598.6	589.1	496.3	309.9	171.7	581.84	Upgrade
EBITDA Margin	15.93%	15.97%	14.78%	10.35%	6.92%	21.16%	Upgrade
Depreciation & Amortization	132.7	132.9	135.9	135.8	127.02	111.74	Upgrade
EBIT	465.9	456.2	360.4	174.1	44.68	470.1	Upgrade
EBIT Margin	12.40%	12.37%	10.73%	5.81%	1.80%	17.09%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).