Euronet Worldwide, Inc. (EEFT)

Euronet Worldwide Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4,048	3,990	3,688	3,359	2,996	2,483
Revenue Growth (YoY)	7.73%	8.18%	9.80%	12.13%	20.66%	-9.72%
Cost of Revenue	3,076	3,040	2,826	2,552	1,900	1,981
Gross Profit	972.1	950.3	862.3	806.4	1,095	501.86
Selling, General & Admin	321.9	315.3	296.8	285.1	736.9	221.61
Operating Expenses	453.2	447.1	429.7	421	872.7	348.64
Operating Income	518.9	503.2	432.6	385.4	222.6	153.22
Interest Expense	-85	-80.5	-55.6	-37.5	-38.3	-36.6
Interest & Investment Income	23.4	23.8	15.2	2	0.7	1.04
Currency Exchange Gain (Loss)	-24.7	-19.1	8	-28.2	-10.8	-3.76
Other Non Operating Income (Expenses)	21.6	21.5	0.2	0.9	-	0.87
EBT Excluding Unusual Items	454.2	448.9	400.4	322.6	174.2	114.77
Impairment of Goodwill	-	-	-	-	-	-106.6
Gain (Loss) on Sale of Investments	2.5	-	-	-	-	-
Other Unusual Items	-4.5	-	-	-	-38.6	-
Pretax Income	452.2	448.9	400.4	322.6	135.6	8.17
Income Tax Expense	133.7	142.6	120.9	91.9	65.1	11.48
Earnings From Continuing Operations	318.5	306.3	279.5	230.7	70.5	-3.3
Minority Interest in Earnings	-0.3	-0.3	0.2	0.3	0.2	-0.1
Net Income	318.2	306	279.7	231	70.7	-3.4
Net Income to Common	318.2	306	279.7	231	70.7	-3.4
Net Income Growth	11.34%	9.40%	21.08%	226.73%	-	-
Shares Outstanding (Basic)	44	45	48	50	53	53
Shares Outstanding (Diluted)	47	48	52	53	54	53
Shares Change (YoY)	-6.31%	-6.82%	-3.49%	-0.12%	1.65%	-4.11%
EPS (Basic)	7.17	6.82	5.77	4.60	1.34	-0.06
EPS (Diluted)	6.80	6.45	5.50	4.41	1.32	-0.06
EPS Growth	18.66%	17.26%	24.80%	233.99%	-	-
Free Cash Flow	587.9	615.6	548.7	644	314.1	155.88
Free Cash Flow Per Share	12.40	12.80	10.63	12.05	5.87	2.96
Gross Margin	24.01%	23.82%	23.38%	24.01%	36.56%	20.21%
Operating Margin	12.82%	12.61%	11.73%	11.47%	7.43%	6.17%
Profit Margin	7.86%	7.67%	7.58%	6.88%	2.36%	-0.14%
Free Cash Flow Margin	14.52%	15.43%	14.88%	19.17%	10.49%	6.28%
EBITDA	650.2	635	565.5	521.3	358.4	280.25
EBITDA Margin	16.06%	15.92%	15.33%	15.52%	11.96%	11.29%
D&A For EBITDA	131.3	131.8	132.9	135.9	135.8	127.02
EBIT	518.9	503.2	432.6	385.4	222.6	153.22
EBIT Margin	12.82%	12.61%	11.73%	11.47%	7.43%	6.17%
Effective Tax Rate	29.57%	31.77%	30.20%	28.49%	48.01%	140.44%

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q