EpicQuest Education Group International Limited (EEIQ)

EEIQ Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	8.94	8.15	5.71	6.33	5.34
Revenue Growth (YoY)	9.64%	42.73%	-9.76%	18.51%	-41.06%
Cost of Revenue	3.01	2.84	1.5	2.02	1.93
Gross Profit	5.93	5.31	4.21	4.31	3.41
Selling, General & Admin	10.11	12.74	11.23	11.47	4.88
Total Operating Expenses	10.11	12.74	11.23	11.47	4.88
Operating Income	-4.18	-7.43	-7.02	-7.17	-1.47
Total Non-Operating Income (Expense)	1.66	0.52	0.24	0.85	0.08
Pretax Income	-2.52	-6.91	-6.78	-6.32	-1.39
Provision for Income Taxes	0	-0.34	0.29	-0.19	-0.31
Net Income	-2.43	-5.99	-6.66	-5.96	-1.08
Minority Interest in Earnings	0.1	0.58	0.41	0.16	-
Net Income to Common	-2.43	-5.99	-6.66	-5.96	-1.08
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	22.54%	8.43%	5.86%	20.19%	15.40%
EPS (Basic)	-2.56	-7.52	-9.12	-8.64	-1.92
EPS (Diluted)	-2.56	-7.52	-9.12	-8.64	-1.92
Shares Outstanding	1.46	0.82	0.75	0.71	0.65
Free Cash Flow	-3.24	-9.52	-5.27	-4.67	-0.3
Free Cash Flow Per Share	-3.35	-12.06	-7.23	-6.78	-0.52
Gross Margin	66.29%	65.17%	73.70%	68.07%	63.79%
Operating Margin	-46.76%	-91.06%	-122.88%	-113.19%	-27.58%
Profit Margin	-28.26%	-80.59%	-123.76%	-96.81%	-20.30%
FCF Margin	-36.23%	-116.78%	-92.20%	-73.69%	-5.55%
EBITDA	-3.77	-7	-6.61	-6.91	-1.35
EBITDA Margin	-42.17%	-85.84%	-115.76%	-109.20%	-25.22%
EBIT	-4.18	-7.43	-7.02	-7.17	-1.47
EBIT Margin	-46.76%	-91.06%	-122.88%	-113.19%	-27.58%
Effective Tax Rate	-0.13%	4.86%	-4.27%	3.02%	22.07%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q