Emerald Holding, Inc. (EEX)
Jul 14, 2026 - EEX was delisted (reason: acquired by APO)
5.04
0.00 (0.00%)
Inactive · Last trade price on Jul 14, 2026
Emerald Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 471.1 | 463.4 | 398.8 | 382.8 | 325.9 | 145.5 | |
Revenue Growth | 14.04% | 16.20% | 4.18% | 17.46% | 123.99% | 14.21% |
Cost of Revenue | 171.9 | 167.4 | 145.6 | 135.8 | 115.2 | 55.9 |
Gross Profit | 299.2 | 296 | 253.2 | 247 | 210.7 | 89.6 |
Selling, General & Admin | 184.6 | 180.2 | 158.1 | 159.1 | 160.5 | 134.7 |
Operating Expenses | 217.3 | 211.2 | 186.4 | 204.1 | 220 | 182.3 |
Operating Income | 81.9 | 84.8 | 66.8 | 42.9 | -9.3 | -92.7 |
Interest Expense | -40.8 | -48.8 | -47.8 | -43.3 | -24.5 | -15.9 |
Interest & Investment Income | 2.6 | 4.6 | 8.5 | 8.2 | 2.7 | 0.1 |
Other Non Operating Income (Expenses) | 0.1 | 0.1 | - | - | - | -0.1 |
EBT Excluding Unusual Items | 43.8 | 40.7 | 27.5 | 7.8 | -31.1 | -108.6 |
Merger & Restructuring Charges | -11.1 | -12.5 | -11.7 | -8.7 | -9.7 | -4.5 |
Impairment of Goodwill | - | - | - | - | -6.3 | -7.2 |
Gain (Loss) on Sale of Assets | - | - | - | -0.2 | - | -0.4 |
Asset Writedown | - | - | -7.3 | - | -1.6 | -32.7 |
Legal Settlements | - | - | - | - | -7.9 | -1 |
Other Unusual Items | -64.6 | -49.8 | -2.5 | -4.6 | 31.8 | -4 |
Pretax Income | -31.9 | -21.6 | 7.5 | -2.9 | 158 | -81 |
Income Tax Expense | 6.9 | 9.1 | 5.3 | 5.3 | 27.2 | -1.3 |
Net Income | -38.8 | -30.7 | 2.2 | -8.2 | 130.8 | -79.7 |
Preferred Dividends & Other Adjustments | - | - | 12.7 | 42 | 99 | 35.6 |
Net Income to Common | -38.8 | -30.7 | -10.5 | -50.2 | 31.8 | -115.3 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 198 | 199 | 157 | 64 | 69 | 71 |
Shares Outstanding (Diluted) | 198 | 199 | 157 | 64 | 69 | 71 |
Shares Change | 3.69% | 26.91% | 144.83% | -7.50% | -3.03% | -0.17% |
EPS (Basic) | -0.20 | -0.15 | -0.07 | -0.78 | 0.46 | -1.62 |
EPS (Diluted) | -0.20 | -0.15 | -0.07 | -0.78 | 0.46 | -1.62 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 57.5 | 41.4 | 45.5 | 39.7 | 173.3 | 88.5 |
Free Cash Flow Per Share | 0.29 | 0.21 | 0.29 | 0.62 | 2.51 | 1.24 |
Dividend Per Share | 0.060 | 0.060 | 0.030 | - | - | - |
Dividend Growth | 33.33% | 100.00% | -60.00% | - | - | - |
Gross Margin | 63.51% | 63.88% | 63.49% | 64.53% | 64.65% | 61.58% |
Operating Margin | 17.39% | 18.30% | 16.75% | 11.21% | -2.85% | -63.71% |
Profit Margin | -8.24% | -6.63% | -2.63% | -13.11% | 9.76% | -79.24% |
Free Cash Flow Margin | 12.21% | 8.93% | 11.41% | 10.37% | 53.18% | 60.82% |
EBITDA | 114.6 | 115.8 | 95.1 | 87.9 | 50.2 | -45.1 |
EBITDA Margin | 24.33% | 24.99% | 23.85% | 22.96% | 15.40% | -31.00% |
D&A For EBITDA | 32.7 | 31 | 28.3 | 45 | 59.5 | 47.6 |
EBIT | 81.9 | 84.8 | 66.8 | 42.9 | -9.3 | -92.7 |
EBIT Margin | 17.39% | 18.30% | 16.75% | 11.21% | -2.85% | -63.71% |
Effective Tax Rate | - | - | 70.67% | - | 17.21% | - |