Energy Focus, Inc. (EFOI)
NASDAQ: EFOI · Real-Time Price · USD
1.960
0.00 (0.02%)
Aug 7, 2025, 3:13 PM - Market open
HashiCorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 4.64 | 4.86 | 5.72 | 5.97 | 9.87 | 16.83 | Upgrade | |
Revenue Growth (YoY) | -17.38% | -14.99% | -4.21% | -39.50% | -41.38% | 32.45% | Upgrade |
Cost of Revenue | 3.87 | 4.16 | 5.49 | 6.29 | 8.17 | 11.64 | Upgrade |
Gross Profit | 0.77 | 0.7 | 0.22 | -0.32 | 1.7 | 5.19 | Upgrade |
Selling, General & Admin | 1.84 | 2.02 | 3.61 | 7.15 | 8.54 | 7.9 | Upgrade |
Research & Development | 0.45 | 0.52 | 0.59 | 1.49 | 1.89 | 1.42 | Upgrade |
Operating Expenses | 2.28 | 2.54 | 4.19 | 8.64 | 10.43 | 9.32 | Upgrade |
Operating Income | -1.51 | -1.84 | -3.97 | -8.96 | -8.73 | -4.13 | Upgrade |
Interest Expense | - | -0.01 | -0.38 | -0.95 | -0.79 | -0.48 | Upgrade |
Interest & Investment Income | - | - | 0.06 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.02 | 0.02 | 0 | -0.03 | 0.81 | -1.16 | Upgrade |
EBT Excluding Unusual Items | -1.49 | -1.83 | -4.29 | -9.94 | -8.71 | -5.77 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | 0.02 | 0.06 | Upgrade |
Asset Writedown | - | - | - | -0.34 | - | - | Upgrade |
Other Unusual Items | 0.06 | 0.25 | - | - | 0.8 | -0.28 | Upgrade |
Pretax Income | -1.43 | -1.58 | -4.29 | -10.28 | -7.89 | -5.99 | Upgrade |
Income Tax Expense | 0 | 0 | 0 | 0 | -0 | -0.01 | Upgrade |
Earnings From Continuing Operations | -1.43 | -1.58 | -4.29 | -10.28 | -7.89 | -5.98 | Upgrade |
Net Income | -1.43 | -1.58 | -4.29 | -10.28 | -7.89 | -5.98 | Upgrade |
Net Income to Common | -1.43 | -1.58 | -4.29 | -10.28 | -7.89 | -5.98 | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 3 | 1 | 1 | 0 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 3 | 1 | 1 | 0 | Upgrade |
Shares Change (YoY) | 36.68% | 52.64% | 179.88% | 77.72% | 39.48% | 32.82% | Upgrade |
EPS (Basic) | -0.28 | -0.32 | -1.32 | -8.88 | -12.10 | -12.80 | Upgrade |
EPS (Diluted) | -0.28 | -0.32 | -1.32 | -8.88 | -12.10 | -12.80 | Upgrade |
Free Cash Flow | -1.54 | -1.32 | -2.51 | -6.75 | -10.21 | -2.67 | Upgrade |
Free Cash Flow Per Share | -0.30 | -0.27 | -0.77 | -5.83 | -15.67 | -5.72 | Upgrade |
Gross Margin | 16.65% | 14.38% | 3.90% | -5.33% | 17.21% | 30.81% | Upgrade |
Operating Margin | -32.54% | -37.90% | -69.46% | -150.08% | -88.47% | -24.54% | Upgrade |
Profit Margin | -30.84% | -32.55% | -75.09% | -172.24% | -79.94% | -35.54% | Upgrade |
Free Cash Flow Margin | -33.06% | -27.08% | -43.87% | -113.17% | -103.48% | -15.89% | Upgrade |
EBITDA | -1.47 | -1.81 | -3.94 | -8.8 | -8.54 | -3.95 | Upgrade |
EBITDA Margin | -31.72% | -37.14% | -68.88% | -147.42% | -86.57% | -23.45% | Upgrade |
D&A For EBITDA | 0.04 | 0.04 | 0.03 | 0.16 | 0.19 | 0.18 | Upgrade |
EBIT | -1.51 | -1.84 | -3.97 | -8.96 | -8.73 | -4.13 | Upgrade |
EBIT Margin | -32.54% | -37.90% | -69.46% | -150.08% | -88.47% | -24.54% | Upgrade |
Advertising Expenses | - | 0.01 | 0.01 | 0.3 | 0.4 | 0.1 | Upgrade |
Updated Mar 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.