Energy Focus Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	5.72	5.97	9.87	16.83	12.71	18.11	19.85	31	64.4	22.7	Upgrade
Revenue Growth (YoY)	-4.21%	-39.50%	-41.38%	32.45%	-29.83%	-8.76%	-35.98%	-51.87%	183.71%	140.90%	Upgrade
Cost of Revenue	5.49	6.29	8.17	11.64	10.73	14.7	15.03	23.32	35.11	14.92	Upgrade
Gross Profit	0.22	-0.32	1.7	5.19	1.97	3.41	4.82	7.68	29.29	7.78	Upgrade
Selling, General & Admin	3.61	7.15	8.54	7.9	7.45	9.79	11.32	20.11	16.83	7.84	Upgrade
Research & Development	0.59	1.49	1.89	1.42	1.28	2.6	2.94	3.54	2.81	1.03	Upgrade
Other Operating Expenses	0	0.34	-0.02	-0.06	0.2	0.11	1.85	0.86	0	0	Upgrade
Operating Expenses	4.19	8.98	10.41	9.26	8.93	12.5	16.1	24.51	19.64	8.87	Upgrade
Operating Income	-3.97	-9.3	-8.71	-4.07	-6.96	-9.09	-11.28	-16.83	9.65	-1.09	Upgrade
Interest Expense / Income	0.38	0.95	0.79	0.48	0.32	0.01	0	0	0.09	2.69	Upgrade
Other Expense / Income	-0.06	0.03	-1.61	1.44	0.09	0.01	0.1	0.03	0.64	2.07	Upgrade
Pretax Income	-4.29	-10.28	-7.89	-5.99	-7.36	-9.1	-11.38	-16.86	8.93	-5.85	Upgrade
Income Tax	0	0	-0	-0.01	0.01	0.01	-0.12	0.03	0.15	0	Upgrade
Net Income	-4.29	-10.28	-7.89	-5.98	-7.37	-9.11	-11.27	-16.89	8.78	-5.85	Upgrade
Shares Outstanding (Basic)	3	1	1	0	0	0	0	0	0	0	Upgrade
Shares Outstanding (Diluted)	3	1	1	0	0	0	0	0	0	0	Upgrade
Shares Change	179.88%	77.72%	39.48%	32.82%	2.61%	1.62%	1.14%	8.57%	37.56%	63.55%	Upgrade
EPS (Basic)	-1.32	-8.88	-12.11	-12.81	-20.93	-26.60	-33.25	-50.75	29.40	-26.25	Upgrade
EPS (Diluted)	-1.32	-8.88	-12.11	-12.81	-20.93	-26.60	-33.25	-50.75	28.70	-26.25	Upgrade
Free Cash Flow	-2.51	-6.73	-10.21	-2.67	-6.75	-6.61	-5.94	-18.15	2.2	-0.23	Upgrade
Free Cash Flow Per Share	-0.77	-5.81	-15.67	-5.72	-19.20	-19.27	-17.61	-54.42	7.41	-1.02	Upgrade
Gross Margin	3.90%	-5.33%	17.21%	30.81%	15.54%	18.84%	24.29%	24.77%	45.48%	34.26%	Upgrade
Operating Margin	-69.46%	-155.75%	-88.26%	-24.19%	-54.74%	-50.17%	-56.84%	-54.29%	14.99%	-4.81%	Upgrade
Profit Margin	-75.09%	-172.24%	-79.94%	-35.54%	-58.03%	-50.32%	-56.77%	-54.48%	13.63%	-25.75%	Upgrade
Free Cash Flow Margin	-43.87%	-112.75%	-103.48%	-15.89%	-53.15%	-36.48%	-29.93%	-58.55%	3.42%	-1.00%	Upgrade
Effective Tax Rate	-	-	-	-	-	-	-	-	1.67%	-	Upgrade
EBITDA	-3.88	-9.16	-6.91	-5.32	-6.72	-8.57	-10.7	-16.06	9.28	-2.97	Upgrade
EBITDA Margin	-67.82%	-153.52%	-70.02%	-31.62%	-52.89%	-47.33%	-53.91%	-51.79%	14.41%	-13.09%	Upgrade
Depreciation & Amortization	0.03	0.16	0.19	0.18	0.33	0.52	0.68	0.81	0.27	0.18	Upgrade
EBIT	-3.91	-9.32	-7.1	-5.51	-7.05	-9.09	-11.38	-16.86	9.01	-3.16	Upgrade
EBIT Margin	-68.39%	-156.18%	-71.92%	-32.71%	-55.46%	-50.21%	-57.34%	-54.39%	14.00%	-13.90%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).