Energy Focus, Inc. (EFOI)
NASDAQ: EFOI · Real-Time Price · USD
2.770
-0.075 (-2.64%)
At close: Sep 2, 2026, 4:00 PM EDT
2.667
-0.103 (-3.71%)
After-hours: Sep 2, 2026, 7:51 PM EDT
Energy Focus Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.1 | 1.06 | 0.57 | 2.03 | 0.05 | 2.68 |
Short-Term Investments | - | - | - | - | 0.59 | 0.73 |
Cash & Short-Term Investments | 1.1 | 1.06 | 0.57 | 2.03 | 0.64 | 3.41 |
Cash Growth | 119.64% | 88.32% | -72.17% | 215.22% | -81.13% | 29.64% |
Accounts Receivable | 2.56 | 0.53 | 0.8 | 1.77 | 0.45 | 1.24 |
Other Receivables | - | - | - | - | 0.45 | 0.45 |
Receivables | 2.56 | 0.53 | 0.8 | 1.77 | 0.89 | 1.69 |
Inventory | 2.77 | 2.93 | 3.26 | 4.44 | 5.48 | 7.87 |
Prepaid Expenses | 0.27 | 0.13 | 0.16 | 0.15 | 0.23 | 0.46 |
Other Current Assets | 0.69 | 0 | 0.36 | 0.79 | - | 0 |
Total Current Assets | 7.4 | 4.65 | 5.15 | 9.19 | 7.24 | 13.42 |
Property, Plant & Equipment | 0.22 | 0.3 | 0.47 | 1.01 | 1.26 | 0.97 |
Other Long-Term Assets | 0.52 | 0.16 | - | - | - | - |
Total Assets | 8.14 | 5.11 | 5.61 | 10.2 | 8.5 | 14.39 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.38 | 0.54 | 1.88 | 3.77 | 2.2 | 2.24 |
Accrued Expenses | 0.3 | 0.15 | 0.31 | 0.44 | 0.48 | 1.14 |
Short-Term Debt | 0.91 | - | - | - | 2.26 | 2.17 |
Current Portion of Long-Term Debt | - | - | - | 1.32 | 2.62 | 1.72 |
Current Portion of Leases | 0.15 | 0.14 | 0.14 | 0.22 | 0.2 | 0.33 |
Current Unearned Revenue | - | - | - | - | - | 0.27 |
Other Current Liabilities | 0.06 | 0.09 | 0.12 | 0.6 | 0.18 | 0.3 |
Total Current Liabilities | 4.8 | 0.92 | 2.44 | 6.35 | 7.95 | 8.16 |
Long-Term Leases | - | 0.08 | 0.25 | 0.8 | 1.03 | 0.03 |
Total Liabilities | 4.8 | 1 | 2.7 | 7.15 | 8.98 | 8.18 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0 | 0 | 0 | - | 0 | - |
Additional Paid-In Capital | 160.29 | 160.04 | 157.81 | 156.37 | 148.55 | 144.95 |
Retained Earnings | -156.94 | -155.92 | -154.9 | -153.32 | -149.02 | -138.74 |
Comprehensive Income & Other | -0 | -0 | -0 | -0 | -0 | -0 |
Shareholders' Equity | 3.34 | 4.11 | 2.92 | 3.05 | -0.48 | 6.21 |
Total Liabilities & Equity | 8.14 | 5.11 | 5.61 | 10.2 | 8.5 | 14.39 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.06 | 0.22 | 0.39 | 2.34 | 6.11 | 4.24 |
Net Cash (Debt) | 0.03 | 0.85 | 0.17 | -0.31 | -5.46 | -0.83 |
Net Cash Growth | -80.35% | 392.44% | - | - | - | - |
Net Cash Per Share | 0.01 | 0.15 | 0.03 | -0.10 | -4.72 | -1.27 |
Filing Date Shares Outstanding | 6.37 | 6.31 | 5.26 | 4.44 | 2.59 | 0.92 |
Total Common Shares Outstanding | 6.37 | 6.31 | 5.26 | 4.35 | 1.41 | 0.91 |
Working Capital | 2.6 | 3.73 | 2.7 | 2.84 | -0.7 | 5.27 |
Book Value Per Share | 0.52 | 0.65 | 0.55 | 0.70 | -0.34 | 6.82 |
Tangible Book Value | 3.34 | 4.11 | 2.92 | 3.05 | -0.48 | 6.21 |
Tangible Book Value Per Share | 0.52 | 0.65 | 0.55 | 0.70 | -0.34 | 6.82 |
Machinery | 0.75 | 0.75 | 0.7 | 1.29 | 1.25 | 1.97 |
Construction In Progress | - | - | - | 0.03 | - | 0.14 |
Leasehold Improvements | 0.12 | 0.12 | 0.12 | 0.14 | 0.14 | 0.17 |