Energy Focus, Inc. (EFOI)
NASDAQ: EFOI · Real-Time Price · USD
1.250
0.00 (0.00%)
Nov 22, 2024, 4:00 PM EST - Market closed

Energy Focus Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-2.14-4.29-10.28-7.89-5.98-7.37
Upgrade
Depreciation & Amortization
0.040.030.160.190.180.33
Upgrade
Other Amortization
0.060.230.360.230.40.11
Upgrade
Loss (Gain) From Sale of Assets
----0.010.02
Upgrade
Asset Writedown & Restructuring Costs
--0.34---
Upgrade
Stock-Based Compensation
0.010.040.120.430.130.62
Upgrade
Provision & Write-off of Bad Debts
-0.110.010.010.01-0.02-0.01
Upgrade
Other Operating Activities
0.15-0.05-0.07-1.450.510.09
Upgrade
Change in Accounts Receivable
0.21-1.330.780.780.38-0.13
Upgrade
Change in Inventory
0.761.012.36-2.381.141.88
Upgrade
Change in Accounts Payable
0.11.57-0-0.421.1-2.21
Upgrade
Change in Unearned Revenue
---0.270.20.05-0.01
Upgrade
Change in Other Net Operating Assets
-0.180.35-0.230.55-0.340.07
Upgrade
Operating Cash Flow
-1.11-2.44-6.71-9.77-2.45-6.62
Upgrade
Capital Expenditures
-0.06-0.07-0.04-0.44-0.22-0.13
Upgrade
Sale of Property, Plant & Equipment
--0.03--0
Upgrade
Investing Cash Flow
-0.06-0.07-0.02-0.44-0.22-0.13
Upgrade
Short-Term Debt Issued
--0.8-2.461.7
Upgrade
Long-Term Debt Issued
--2.651.520.81.12
Upgrade
Total Debt Issued
--3.451.523.252.82
Upgrade
Short-Term Debt Repaid
--1.4-0.77-0.18-0.72-1.4
Upgrade
Long-Term Debt Repaid
--0.63-1.64-0-1.31-0
Upgrade
Total Debt Repaid
-1-2.03-2.41-0.18-2.03-1.4
Upgrade
Net Debt Issued (Repaid)
-1-2.031.041.331.231.41
Upgrade
Issuance of Common Stock
1.36.533.5110.383.77-
Upgrade
Repurchase of Common Stock
----0-0-0.11
Upgrade
Other Financing Activities
--0.02-0.45-1-0.83-0.21
Upgrade
Financing Cash Flow
0.34.494.110.714.161.09
Upgrade
Foreign Exchange Rate Adjustments
-----0.02
Upgrade
Net Cash Flow
-0.871.98-2.630.51.49-5.64
Upgrade
Free Cash Flow
-1.17-2.51-6.75-10.21-2.67-6.76
Upgrade
Free Cash Flow Margin
-19.63%-43.87%-113.17%-103.48%-15.89%-53.18%
Upgrade
Free Cash Flow Per Share
-0.25-0.77-5.83-15.67-5.72-19.21
Upgrade
Cash Interest Paid
0.310.380.360.380.270.22
Upgrade
Cash Income Tax Paid
--0000.02
Upgrade
Levered Free Cash Flow
-0.63-0.32-3.25-7.13-0.39-3.66
Upgrade
Unlevered Free Cash Flow
-0.59-0.31-3.02-6.87-0.48-3.57
Upgrade
Change in Net Working Capital
-0.87-2.17-2.341.59-2.010.16
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.