| 750.28 | 754.93 | 687.85 | 456.01 | 348.62 | 270.24 | |
Interest Income on Investments | 104.83 | 96.12 | 77.07 | 59.08 | 34.62 | 34.54 | |
| 855.11 | 851.05 | 764.92 | 515.08 | 383.23 | 304.78 | |
Interest Paid on Deposits | 259.4 | 264.61 | 183.72 | 30.16 | 10.67 | 21.05 | |
Interest Paid on Borrowings | 17.82 | 18.35 | 18.6 | 11.02 | 12.37 | 13.73 | |
| 277.22 | 282.96 | 202.33 | 41.18 | 23.04 | 34.78 | |
| 577.88 | 568.1 | 562.59 | 473.9 | 360.19 | 270 | |
Net Interest Income Growth (YoY) | 3.05% | 0.98% | 18.71% | 31.57% | 33.41% | 13.11% | |
| 10.57 | 10.45 | 10.03 | 10.01 | 10.26 | 9.73 | |
Gain (Loss) on Sale of Investments | - | - | 0.6 | - | - | 0.42 | |
Other Non-Interest Income | 32.89 | 31.95 | 32.34 | 28.27 | 34.03 | 26.02 | |
Total Non-Interest Income | 62.27 | 60.75 | 59.53 | 56.6 | 59.72 | 47.89 | |
Non-Interest Income Growth (YoY) | 5.92% | 2.05% | 5.17% | -5.21% | 24.69% | 9.38% | |
Revenues Before Loan Losses | 640.16 | 628.85 | 622.12 | 530.51 | 419.91 | 317.89 | |
Provision for Loan Losses | 20.94 | 21.51 | 36.61 | -0.61 | 13.39 | 65.4 | |
| 619.22 | 607.34 | 585.52 | 531.12 | 406.52 | 252.5 | |
| 6.50% | 3.73% | 10.24% | 30.65% | 61.00% | -8.56% | |
Salaries and Employee Benefits | 174.03 | 171.84 | 154.42 | 139.02 | 118.89 | 88.11 | |
Selling, General & Administrative | 55.65 | 54.03 | 47.59 | 46.24 | 38.83 | 30.63 | |
Other Non-Interest Expense | 147.89 | 150.22 | 136.98 | 86.4 | 54.65 | 37.64 | |
Total Non-Interest Expense | 377.58 | 376.09 | 338.99 | 271.66 | 212.37 | 156.37 | |
EBT Excluding Unusual Items | 241.65 | 231.24 | 246.53 | 259.46 | 194.16 | 96.12 | |
| 241.65 | 231.24 | 246.53 | 259.46 | 168.63 | 91.95 | |
| 46.82 | 45.98 | 52.47 | 56.42 | 35.58 | 17.56 | |
| 194.83 | 185.27 | 194.06 | 203.04 | 133.06 | 74.38 | |
Preferred Dividends & Other Adjustments | 3.75 | 3.75 | 3.75 | 4.04 | - | - | |
| 191.08 | 181.52 | 190.31 | 199 | 133.06 | 74.38 | |
| 9.01% | -4.53% | -4.42% | 52.60% | 78.88% | -19.79% | |
| 37 | 37 | 37 | 37 | 34 | 27 | |
Diluted Shares Outstanding | 37 | 38 | 38 | 38 | 34 | 27 | |
| -0.12% | 0.16% | 0.02% | 8.71% | 27.82% | 3.17% | |
| 5.13 | 4.86 | 5.09 | 5.32 | 3.86 | 2.76 | |
| 5.09 | 4.83 | 5.07 | 5.31 | 3.86 | 2.76 | |
| 9.23% | -4.73% | -4.52% | 37.56% | 39.87% | -22.26% | |
| 1.100 | 1.060 | 1.000 | 0.900 | 0.750 | 0.720 | |
| 10.00% | 6.00% | 11.11% | 20.00% | 4.17% | 16.13% | |
| 19.38% | 19.88% | 21.28% | 21.74% | 21.10% | 19.10% | |