Enterprise Financial Services Corp (EFSC)
NASDAQ: EFSC · Real-Time Price · USD
62.38
-0.15 (-0.24%)
Nov 12, 2026, 4:00 PM EST - Market closed
EFSC Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 187.53 | 201.37 | 185.27 | 194.06 | 203.04 | 133.06 |
Depreciation & Amortization | 14.6 | 11.43 | 10.07 | 11.34 | 14.01 | 14.15 |
Gain (Loss) on Sale of Assets | -4.86 | -6.26 | -3.09 | -0.23 | 0.04 | -0.93 |
Gain (Loss) on Sale of Investments | 5.08 | 3.68 | 4.09 | 3.4 | 5.64 | 7.34 |
Total Asset Writedown | - | - | - | - | - | 3.44 |
Provision for Credit Losses | 48.8 | 26.34 | 21.51 | 36.61 | -0.61 | 13.39 |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 0.66 | -0.6 | 0.38 | 0.98 | 5.54 | 4.19 |
Change in Other Net Operating Assets | -37.74 | -50.25 | 23.35 | 8.71 | -19.98 | -17.26 |
Other Operating Activities | 5.43 | -6.38 | -5.49 | 1.48 | 0.69 | -1.68 |
Operating Cash Flow | 242.74 | 193.52 | 247.4 | 268.24 | 216.64 | 160.58 |
Operating Cash Flow Growth | 19.78% | -21.78% | -7.77% | 23.82% | 34.91% | 18.49% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -7.3 | -11.99 | -7.48 | -6.56 | -1.93 | -2.5 |
Sale of Property, Plant and Equipment | 0.94 | - | - | 0.36 | 1.7 | - |
Cash Acquisitions | 277.29 | 277.04 | - | - | - | 212.64 |
Investment in Securities | -491.49 | -875.24 | -436.47 | -114.4 | -665.73 | -387.44 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -640.81 | -402.34 | -373.13 | -1,193 | -722.68 | 138.46 |
Other Investing Activities | 4.64 | -70.38 | 8.72 | 5.66 | 2.33 | 9.82 |
Investing Cash Flow | -839.53 | -1,079 | -796.87 | -1,308 | -1,384 | -23.11 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | - | - | 100 | - |
Long-Term Debt Issued | - | 111.42 | - | - | - | 59.93 |
Total Debt Issued | -42.74 | 111.42 | - | - | 100 | 59.93 |
Short-Term Debt Repaid | - | - | - | -100 | - | -160 |
Long-Term Debt Repaid | - | -67.77 | -17.01 | -26.29 | -79.74 | -57.14 |
Total Debt Repaid | -123.37 | -67.77 | -17.01 | -126.29 | -79.74 | -217.14 |
Net Debt Issued (Repaid) | -166.11 | 43.65 | -17.01 | -126.29 | 20.26 | -157.22 |
Repurchase of Common Stock | -87.59 | -14.15 | -29.64 | - | -32.92 | -60.59 |
Preferred Stock Issued | - | - | - | - | - | 75 |
Common Dividends Paid | -48.84 | -45.09 | -39.55 | -37.37 | -33.6 | -26.15 |
Preferred Dividends Paid | -3.75 | -3.75 | -3.75 | -3.75 | -4.04 | - |
Total Dividends Paid | -52.59 | -48.84 | -43.3 | -41.12 | -37.64 | -26.15 |
Net Increase (Decrease) in Deposit Accounts | 917.33 | 821.13 | 970.12 | 1,347 | -514.65 | 1,518 |
Other Financing Activities | 1.67 | 1.38 | 0.44 | 1.4 | 1.77 | -2.5 |
Financing Cash Flow | 612.7 | 803.17 | 880.61 | 1,181 | -563.19 | 1,347 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 15.92 | -82.27 | 331.14 | 141.67 | -1,730 | 1,484 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 235.44 | 181.53 | 239.93 | 261.68 | 214.71 | 158.08 |
Free Cash Flow Growth | 22.75% | -24.34% | -8.31% | 21.88% | 35.83% | 18.63% |
Free Cash Flow Margin | 33.45% | 26.95% | 39.50% | 44.69% | 40.43% | 38.88% |
Free Cash Flow Per Share | 6.39 | 4.88 | 6.39 | 6.98 | 5.73 | 4.58 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 245.42 | 260.02 | 284.36 | 195.39 | 40.74 | 23.96 |
Cash Income Tax Paid | 72.9 | 82.87 | 28.14 | 50.12 | 46.01 | 56.85 |